Budget 2025

Total Revenue
in Rufiyaa
  2023
Actual
2024
Revised
2025
Budget
2026
Budget
2027
Budget
Total Revenue & Grants
34,151,328,156 34,142,300,344 39,789,965,227 43,388,088,943 44,949,645,363
Grants
1,010,134,915 1,461,655,473 2,588,335,863 2,194,069,749 1,263,502,721
Cash Grants
321,091,321 928,102,871 1,852,087,909 771,061,553 308,461,553
Cash Grants - Bilateral
290,267,444 924,641,895 1,850,400,000 771,000,000 308,400,000
Cash Grants - Multilateral
24,333,828 3,315,211 1,542,144 61,553 61,553
Cash Grants - Voluntary Organisation
6,490,049 145,765 145,765 0 0
In-Kind Grants
0 0 0 0 0
In-Kind Grants - Bilateral
0 0 0 0 0
In-Kind Grants - Multilateral
0 0 0 0 0
In-Kind Grants - Voluntary Organisation
0 0 0 0 0
Capital Project Grants
689,043,594 533,552,602 736,247,954 1,423,008,196 955,041,168
Capital Project Grant - Bilateral
86,963,200 161,554,563 212,543,298 448,586,726 138,228,857
Capital Project Grant - Multilateral
602,080,394 368,208,719 523,445,057 974,148,891 816,526,103
Other Grants
0 0 0 0 0
Other Grant - Bilateral
0 0 0 0 0
Non Tax Revenue
8,761,634,111 6,994,406,221 7,977,232,650 8,543,397,345 8,917,722,676
Fees and Charges
2,579,325,043 2,237,036,290 3,521,985,347 3,896,124,877 4,101,488,801
Company Annual Fee
19,223,137 4,622,500 0 0 0
Restaurant, Cafe, Canteen Fee
33,384 660 0 0 0
Non-Fisheries Vessel Fee
5,577,351 2,515,584 0 0 0
Certificate Fee
12,163,048 10,653,799 10,353,982 10,211,037 10,071,806
Charges for Providing Seal
691,200 620,400 670,032 723,635 781,526
Survey Fee
1,245,321 899,903 914,875 932,836 951,437
Bonded Warehouse Fee
7,343,850 6,517,823 7,039,249 7,602,389 7,982,508
Release of Staff
7,744,504 5,108,850 5,517,558 5,848,611 6,082,555
Form Printing Fee
285 0 0 0 0
Sponsorship of Programmes
1,249,258 292,953 295,883 298,842 301,830
Hire of Sound System
156,000 106,365 108,492 110,661 112,874
Approval of Movies and TV Serials
121,230 246,366 251,293 256,319 261,445
Approval of Songs In Local Films
0 0 0 0 0
Driving Test Fee
3,619,475 3,419,480 3,485,830 3,555,547 3,626,658
Seaman Watchkeeping Stamp
93,500 86,524 84,794 83,098 81,436
Seaman Agency Change Fee
0 1,799 0 0 0
Ship, Boat Numbers
690,290 556,000 544,880 533,982 523,302
Landing Charges
0 0 0 0 0
Handling Charges
0 0 0 0 0
Disposal of Waste
1,500 0 0 0 0
Dividing Housing Plots
0 0 0 0 0
Providing Seal on Measuring Instruments
33,150 30,375 31,894 33,489 35,163
Music and Cable TV at Exhibitions
591,240 554,723 565,818 577,134 588,677
Passport Cancellation Fee
305,250 180,768 184,383 188,071 191,832
Conducting Marriage Outside The Court
2,735,950 1,929,188 1,890,604 1,852,792 1,815,737
Court Fee
531,095 2,487,271 2,548,928 2,613,237 2,680,168
Photocopy Charges
235,348 144,887 144,176 143,521 142,922
Telephone Call, Telex, Telefax Charges
40,400 35,700 34,986 34,286 33,600
Sale of Tender Documents
1,368,629 832,159 338,788 321,849 305,757
Billboard and Advertisement Charges
0 40,000 0 0 0
School Fee
700,705 624,333 619,958 619,958 619,958
Course Fee and Examination Fee
21,506,062 16,294,139 16,863,284 17,452,365 18,062,079
Examination Paper Re-evaluation Fee
1,113,869 410,990 418,631 428,068 437,801
Charges for Testing Quality of Bricks
2,215 0 0 0 0
Approval of Advertisment
650 0 0 0 0
Approval of Books
0 0 0 0 0
Political Candidates' Deposit
1,036,500 1,997,500 2,197,250 111,000 111,000
Use of Male' T-Jetty
0 0 0 0 0
Flat Maintenance
367,548 157,105 29,600 29,600 29,600
Consultation Fee
13,948,351 13,197,235 13,525,217 14,201,476 14,911,548
Medical Check-Up Fee
4,396,323 10,364,210 10,571,495 10,782,924 10,998,581
Ambulance Fee
16,382,466 9,276,742 9,535,282 9,810,684 10,094,089
Hospital Ward Fee
10,032,099 9,848,450 10,418,847 11,030,330 11,682,657
X-Ray Fee
1,802,999 1,654,966 1,604,890 1,556,743 1,510,043
Charges for Dental Services
1,442,088 1,338,489 1,393,099 1,462,487 1,535,658
E.C.G. Fee
375,335 381,288 393,110 410,321 428,483
Operation and Surgery Fee
1,194,472 903,473 889,388 876,047 862,908
Charges for Laboratory Tests
16,441,907 15,644,476 15,873,433 16,108,650 16,350,215
Health Record Issuance
8,035 570 0 0 0
Dressing and Injection Charges
4,088,496 3,837,741 3,952,071 4,016,399 4,122,094
Scan Fee
1,270,804 1,138,938 1,173,900 1,230,503 1,290,465
Physiotherapy Fee
84,189 56,863 57,437 58,553 59,692
Labour Fee
6,275 2,710 2,250 2,250 2,250
Endoscopy Charges
18,965 13,893 13,615 13,342 13,075
Refraction
2,430 0 0 0 0
C.T. Scan Fee
621,600 692,409 755,358 830,894 913,983
ID Card Issuance
11,740,565 9,309,900 9,775,395 10,264,165 10,777,373
Sale of Ticket
1,340,957 969,536 988,926 1,008,705 1,028,880
Sale of Pass
7,973,109 6,756,239 7,273,278 7,956,990 8,108,851
Residential Permit
11,832,990 12,774,030 0 0 0
Permission for air travel within Maldives
5,550,155 26,545,788 5,926,454 6,044,983 6,165,883
Partnership Annual Fee
0 0 0 0 0
Import Trade Fee
0 0 0 0 0
Fees for Changing Name
0 1,100 0 0 0
Electricity Charges Received
828,271 422,442 413,993 405,713 397,599
Local Transport Surcharge
0 0 0 0 0
Dry Dock Charges
2,435 12,585 0 0 0
Co-operative Society Annual Fee
200,275 150,692 147,906 144,980 142,112
Co-operative Society Registration Fee
400 600 600 600 600
Trade Registry Fee
2,414,850 2,308,117 2,141,606 1,998,175 1,876,161
Foreign Investment Administration Annual Fee
10,602,216 8,992,950 8,025,600 7,680,000 6,988,800
Processing charge
7,231,968 6,899,230 7,055,215 7,217,919 7,388,197
Import Vessel Fee
302,000 343,249 336,384 329,656 323,063
Lease period extension
398,260,000 0 0 0 0
Airport development fee
1,015,355,519 1,096,919,756 2,027,271,886 2,256,110,100 2,424,501,287
Corporate social responsibility fee
688,815 536,320 0 0 0
Tourism Administration fee
1,531,000 15,330,000 0 0 0
Dermatology Service
94,749 87,212 94,188 101,723 109,861
Cardiac Service
2,943,586 2,524,643 2,398,411 2,278,490 2,164,566
Admission Fee
21,562 15,349 14,582 13,852 13,160
Light Dues
3,389,902 2,748,635 2,803,608 2,859,680 2,916,874
Expatriate Quota Fee
361,979,696 365,599,493 376,567,478 387,864,502 399,500,437
Revenue Fee
507,178,302 518,873,684 546,095,993 567,790,907 590,856,552
Plastic Bag Fee
12,658,809 8,041,211 4,422,666 2,432,466 1,337,856
Other Fees and Charges
52,564,134 21,147,882 394,936,618 506,667,341 506,283,277
Refund of Fees and Charges
0 5,000 0 0 0
Registration and Licence Fees
892,229,294 906,438,246 933,970,965 962,170,816 984,778,275
Company Registration Fee
5,620,838 5,036,346 4,030,000 4,230,000 4,430,000
Partnership Registration Fee
488,000 236,100 61,000 62,020 63,060
Guest House Registration Fee
500 5,000 0 0 0
Training Centre Registration Fee
64,000 45,750 45,405 45,079 44,771
Foreign Trading Approval Fee
7,500 0 0 0 0
Dive School Registration Fee
8,500 5,500 0 0 0
Club, Association Registration Fee
9,200 0 0 0 0
Clinic Registration Fee
469,000 194,613 184,882 175,638 166,856
Work Permit Fee
573,311,178 609,163,754 633,525,772 656,471,595 673,683,781
Driving Licence Issuance
9,496,670 8,647,650 8,820,603 8,997,015 9,176,955
Motor Vehicle Licence Fee
10,047,140 5,175,971 4,658,374 4,192,537 3,773,283
Desalination Plant Licence Fee
0 80,000 0 0 0
Telecom License Fees
220,490,920 214,865,641 219,162,954 223,546,213 228,017,137
Registration Fee
2,493,910 1,529,100 1,485,418 1,457,310 1,429,764
Cancellation of Registration
113,134 92,010 93,850 95,727 97,642
Bank Mortgage Registration Fee
470,630 533,290 360,000 360,000 360,000
Marriage Registration
618,450 608,584 620,756 633,171 645,835
Vessels Anchored In Male' Lagoon
2,148,690 1,939,344 1,978,131 2,017,694 2,058,048
Port Fee
3,760,110 2,861,925 2,919,164 2,977,547 3,037,098
Seaman Agreement Registration
28,200 118,906 121,284 123,710 126,184
Postage Control Permission
0 0 0 0 0
Copyright Registration fee
9,000 5,000 5,000 5,000 5,000
Inwar & Outward clearance fee
2,348,531 1,576,415 1,607,943 1,640,102 1,672,904
Loading & Unloading fee
41,198,728 38,981,035 39,760,656 40,555,869 41,366,986
Dewatering permit fee
5,211,400 4,026,506 3,945,976 3,867,056 3,789,715
Sole Traders Registration fee
2,737,700 1,878,691 1,795,068 1,782,157 1,738,177
Employment Agency Registration fee
170,000 112,500 110,250 108,045 105,884
Online Business and Activity Registration Fee
2,293,150 707,450 723,075 738,996 755,711
Other Registration & Licence Fees
8,614,215 7,835,165 7,955,404 8,088,335 8,233,484
Proceeds from Sales
65,072,633 54,177,435 56,688,944 59,354,902 62,157,673
Sale of Books, News Papers, Magezines Etc
828,511 757,193 740,576 725,956 711,626
Sale of Gazette, Law, Regulation
4,960 7,360 8,096 8,906 9,796
Sale of Calendar,Souvenir Etc
157,485 81,634 83,194 84,858 86,556
Sale of Official Forms
135,309 74,908 76,218 77,742 79,297
Sale of C.D.C
11,100 10,875 10,875 10,875 10,875
Sale of Passport and E.C.
60,460,450 51,633,975 54,215,674 56,926,458 59,772,781
Sale of Water
95,216 109,434 103,963 98,765 93,826
Other Sales
3,379,602 1,495,466 1,450,348 1,421,342 1,392,916
Property Income
1,979,618,937 2,322,433,472 1,984,965,794 2,078,702,130 2,176,737,000
Rent from Goifaalabba, Hinna
3,827,373 3,629,205 3,629,205 3,629,205 3,629,205
Rent from Government Buildings
50,016,597 48,023,571 48,289,574 48,770,027 49,255,285
Rent from Resorts
1,764,610,817 1,850,940,568 1,857,945,968 1,950,843,257 2,048,385,420
Rent from Land for Commmercial Purposes
88,486,516 66,447,654 62,594,391 62,594,391 62,594,391
Rent from Land for Industry
277,756 253,372 253,372 253,372 253,372
Rent from Islands for Long Term Agriculture
15,633,900 17,080,028 11,515,720 11,866,940 11,866,940
Rent from Floating Jetty
12,000 0 0 0 0
Land acquisition and conversion fee
53,992,630 335,327,715 0 0 0
Other Rent and Property Income
2,756,810 731,359 737,564 744,938 752,387
Fines and Penalties
168,234,507 149,897,481 120,683,463 113,640,582 107,186,657
Fine-Breach of Law
61,997,794 46,715,805 42,243,755 38,212,912 34,577,412
Fine-Breach of Regulation
43,262,333 36,318,053 34,413,188 32,865,068 31,445,245
Fine-Breach of Agreement
15,132,159 24,792,607 7,024,074 6,621,753 6,244,707
Late fine deducted from Salaries
18,425,783 12,054,821 11,174,516 10,612,990 10,081,173
Dharanyaai Qazziyya joorimanaa
626,753 4,076,309 412,176 420,420 428,829
Traffic Violation Charges
23,677,400 22,005,869 21,565,752 21,134,437 20,711,748
Other Fine or Penalty
5,104,202 3,934,017 3,850,002 3,773,002 3,697,543
Interest, Profit and Dividends
1,232,986,045 1,134,096,251 1,236,709,620 1,309,150,378 1,358,854,449
Subsidiary Loan Interest received
261,186,120 299,663,074 298,833,419 269,083,175 247,959,255
Transfers by MMA
0 154,664,672 120,000,000 120,000,000 120,000,000
Div. - Island Aviation Services Ltd
0 0 0 0 0
Div. - Maldives Ports Ltd.
0 10,000,000 0 0 0
Div. - Maldives Airports Company Ltd
0 150,000,000 120,000,000 126,000,000 132,300,000
Div. - Maldives Post Ltd
0 0 60,000,000 70,000,000 80,000,000
Div. - Dhivehiraajjeyge Gulhun Pvt. Ltd.
0 238,276,125 204,091,444 214,296,016 225,010,817
Div. - State Trading Organisation Plc.
0 0 50,000,000 87,000,000 95,000,000
Div. - State Electric Company Ltd.
0 0 0 0 0
Div. - Maldives Transport and Contracting Co. Ltd.
0 0 15,481,080 12,900,900 18,061,260
Div. - Bank of Maldives Plc.
0 136,693,400 147,600,000 154,980,000 162,729,000
Div. - Maldives Tourism Development Corporation
0 0 9,395,446 9,500,000 10,000,000
Div. - Housing Development Financing Corporation
0 17,180,438 24,099,214 26,301,641 28,667,043
Div. - Maldives Water and Sewerage Company Ltd.
0 0 60,000,000 63,000,000 66,150,000
Dividend -SOEs & Public Enterprises
740,284,528 20,458,485 19,183,500 47,100,942 63,017,561
Interest received from Investments
174,039,349 95,266,016 96,218,676 97,180,863 98,152,672
Other Interest, Profit or Dividend Received
57,476,048 11,894,041 11,806,841 11,806,841 11,806,841
Miscellaneous Non-Tax Revenues
1,828,052,142 174,543,478 122,228,517 124,253,660 126,519,821
Cash Received for Which Purpose Is Unknown
1,711,934 1,708,731 0 0 0
Reimbursement from Previous Year Budget
81,870,733 38,656,328 0 0 0
Subscription, Membership Fee Etc
636,564 343,108 342,800 342,800 342,800
Subsidiary Loan Repayment
0 0 0 0 0
Compensation of Losses to Government Assets
552,863 326,730 0 0 0
Recovery from unclaimed items
14,196 4,959 0 0 0
Donations Received
27,978,978 37,339,966 23,653,022 23,449,928 23,430,107
Transferred Balance
50,810 0 0 0 0
Zakath al Mal
90,208,015 87,692,714 89,446,568 91,235,499 93,060,209
Zakath al Fitr
9,124,338 8,367,740 8,786,127 9,225,433 9,686,705
Revenue Clearing Account
1,000 103,202 0 0 0
Other miscellaneous non-tax revenue
643,737 0 0 0 0
Cross subsidy income
1,615,258,974 0 0 0 0
Gains
16,115,510 15,783,568 0 0 0
Gains on Exchange Rates
16,115,510 15,783,568 0 0 0
Gain on Sale of Government Property
0 0 0 0 0
Gains-Other
0 0 0 0 0
Proceeds From Sale
306,320,862 10,469,148 2,429,623 2,413,553 2,400,110
Proceeds from Sale of Assets
306,320,862 10,469,148 2,429,623 2,413,553 2,400,110
Sale of items at auction
1,694,645 1,106,612 1,124,172 1,146,655 1,169,591
Sale of Government Building
60,939 42,072 38,835 38,835 38,835
Sale of Government Land
3,459,737 1,093,576 412,950 417,080 421,250
Sale of Capital Assets
301,101,031 8,226,888 853,666 810,983 770,434
Fixed Asset Sales Clearing
0 0 0 0 0
Tax Revenue
24,073,238,268 25,675,769,502 29,221,967,091 32,648,208,296 34,766,019,856
Import Duties
3,480,295,568 3,518,393,022 4,578,597,661 4,727,937,225 4,887,879,689
Import Duty - Private Parties
3,473,699,389 3,515,069,264 4,575,081,305 4,724,262,132 4,884,035,383
Import Duty - Government Agencies
6,596,179 3,323,758 3,516,356 3,675,093 3,844,306
Export Duties
47,720 0 0 0 0
Export Duty - Private Parties
47,720 0 0 0 0
Business and Property Tax
5,203,999,284 6,035,050,528 5,199,689,986 5,832,934,207 6,068,186,086
Business Profit Tax
2,802,941,916 2,916,709,450 2,961,872,004 3,217,675,268 3,351,131,897
Ownership Transfer Tax
3,372,000 3,375,100 768,000 768,000 768,000
Bank Profit Tax
967,668,298 1,451,440,017 732,239,601 1,050,554,048 1,086,382,375
Withholding Tax
1,071,386,040 1,272,680,709 1,098,944,210 1,129,704,799 1,161,979,222
Individual Income Tax
358,631,030 390,845,252 405,866,171 434,232,092 467,924,592
Transport Operator Income Tax
0 0 0 0 0
Goods and Services Tax
13,239,343,831 13,830,209,309 15,314,532,643 17,492,417,043 18,902,958,765
Tourism Goods and Services Tax
8,742,134,120 9,043,104,827 9,911,322,555 10,860,255,957 11,683,985,485
Goods and Services Tax
4,497,209,711 4,787,104,482 5,403,210,088 6,632,161,086 7,218,973,280
Royalties
162,490,700 175,183,028 185,827,049 194,415,169 203,523,864
Duty-Free Shop Royalty
73,684,962 77,562,998 86,254,618 92,851,289 99,928,707
Re-Export Royalty
88,805,738 97,620,030 99,572,431 101,563,880 103,595,157
Other Taxes and Duties
1,987,061,165 2,116,933,615 3,943,319,752 4,400,504,652 4,703,471,452
Sale of Revenue Stamps
0 0 0 0 0
Green Tax
999,070,898 1,036,451,321 2,023,155,896 2,258,036,347 2,401,312,239
Airport Service Charges
987,990,267 1,080,482,294 1,920,163,856 2,142,468,305 2,302,159,213
Remittance Tax
0 0 0 0 0
Miscellaneous Taxes and Duties
0 0 0 0 0

Total Revenue

In Dynamic Scale

Copyright © 2024