Approved Budget

Budget 2024

Program Budget Organizations - Special Budget
in Rufiyaa
  2022
Actual
2023
Revised
2024
Budgeted
2025
Budgeted
2026
Budgeted
Special Budget
12,584,078,967 13,724,855,744 14,580,526,808 19,159,875,936 21,627,656,644
Provision for Governments New Policies
0 0 730,840,000 1,030,840,000 1,500,000,000
Provision for Pay Harmonization
0 0 500,000,000 1,000,000,000 1,500,000,000
Provision for Pay Harmonization
0 0 500,000,000 1,000,000,000 1,500,000,000
Provision for Pay Harmonization
0 0 500,000,000 1,000,000,000 1,500,000,000
Provision for Pay Harmonization
0 0 500,000,000 1,000,000,000 1,500,000,000
Policies of New Government
0 0 230,840,000 30,840,000 0
First 100 Day Pledges
0 0 230,840,000 30,840,000 0
Installation of Elevators in Hiya Towers
0 0 200,000,000 0 0
Installation of Elevators in Hiya Towers
0 0 200,000,000 0 0
Strategic Investments Consultancy
0 0 30,840,000 30,840,000 0
Strategic Investments Consultancy
0 0 30,840,000 30,840,000 0
Benefit scheme for Former Presidents
10,856,495 10,465,593 19,700,000 19,700,000 19,700,000
Benefit scheme for Former Presidents
10,856,495 10,465,593 19,700,000 19,700,000 19,700,000
Monetary Allowances to Former Presidents
1,465,000 1,125,000 2,700,000 2,700,000 2,700,000
President Maumoon Abdul Gayoom
875,000 900,000 900,000 900,000 900,000
President Maumoon Abdul Gayoom
875,000 900,000 900,000 900,000 900,000
President Mohamed Nasheed
0 0 600,000 600,000 600,000
President Mohamed Nasheed
0 0 600,000 600,000 600,000
President Abdulla Yameen Abdul Gayoom
590,000 225,000 600,000 600,000 600,000
President Abdulla Yameen Abdul Gayoom
590,000 225,000 600,000 600,000 600,000
President Ibrahim Mohamed Solih
0 0 600,000 600,000 600,000
President Ibrahim Mohamed Solih
0 0 600,000 600,000 600,000
Living Allowance for the Former Presidents
1,815,000 1,350,000 3,000,000 3,000,000 3,000,000
President Maumoon Abdul Gayoom
625,000 600,000 600,000 600,000 600,000
President Maumoon Abdul Gayoom
625,000 600,000 600,000 600,000 600,000
President Mohamed Nasheed
0 0 600,000 600,000 600,000
President Mohamed Nasheed
0 0 600,000 600,000 600,000
President Mohamed Waheed Hassan Maniku
600,000 600,000 600,000 600,000 600,000
President Mohamed Waheed Hassan Maniku
600,000 600,000 600,000 600,000 600,000
President Abdulla Yameen Abdul Gayoom
590,000 150,000 600,000 600,000 600,000
President Abdulla Yameen Abdul Gayoom
590,000 150,000 600,000 600,000 600,000
President Ibrahim Mohamed Solih
0 0 600,000 600,000 600,000
President Ibrahim Mohamed Solih
0 0 600,000 600,000 600,000
Office Administration to former President
6,095,873 6,825,000 10,500,000 10,500,000 10,500,000
President Maumoon Abdul Gayoom
1,895,873 2,100,000 2,100,000 2,100,000 2,100,000
President Maumoon Abdul Gayoom
1,895,873 2,100,000 2,100,000 2,100,000 2,100,000
President Mohamed Nasheed
2,100,000 2,100,000 2,100,000 2,100,000 2,100,000
President Mohamed Nasheed
2,100,000 2,100,000 2,100,000 2,100,000 2,100,000
President Mohamed Waheed Hassan Maniku
2,100,000 2,100,000 2,100,000 2,100,000 2,100,000
President Mohamed Waheed Hassan Maniku
2,100,000 2,100,000 2,100,000 2,100,000 2,100,000
President Abdulla Yameen Abdul Gayoom
0 525,000 2,100,000 2,100,000 2,100,000
President Abdulla Yameen Abdul Gayoom
0 525,000 2,100,000 2,100,000 2,100,000
President Ibrahim Mohamed Solih
0 0 2,100,000 2,100,000 2,100,000
President Ibrahim Mohamed Solih
0 0 2,100,000 2,100,000 2,100,000
Medical Expenses for the Former Presidents
1,480,622 1,165,593 3,500,000 3,500,000 3,500,000
President Maumoon Abdul Gayoom
802,708 1,165,593 700,000 700,000 700,000
President Maumoon Abdul Gayoom
802,708 1,165,593 700,000 700,000 700,000
President Mohamed Nasheed
677,914 0 700,000 700,000 700,000
President Mohamed Nasheed
677,914 0 700,000 700,000 700,000
President Mohamed Waheed Hassan Maniku
0 0 700,000 700,000 700,000
President Mohamed Waheed Hassan Maniku
0 0 700,000 700,000 700,000
President Abdulla Yameen Abdul Gayoom
0 0 700,000 700,000 700,000
President Abdulla Yameen Abdul Gayoom
0 0 700,000 700,000 700,000
President Ibrahim Mohamed Solih
0 0 700,000 700,000 700,000
President Ibrahim Mohamed Solih
0 0 700,000 700,000 700,000
Utility and General Administration of the Government/State
178,530,383 217,903,889 617,033,908 587,033,908 517,033,908
Utility Cost
8,183,945 9,180,426 9,250,000 9,250,000 9,250,000
Utility Charges
8,183,945 9,180,426 9,250,000 9,250,000 9,250,000
Electricity Charges for Government Offices
7,964,211 8,930,426 9,000,000 9,000,000 9,000,000
Electricity Charges for Government Offices
7,964,211 8,930,426 9,000,000 9,000,000 9,000,000
Water & Sewerage Charges for Government Offices
219,734 250,000 250,000 250,000 250,000
Water & Sewerage Charges for Government Offices
219,734 250,000 250,000 250,000 250,000
Insurance
1,589,786 2,200,000 302,200,000 302,200,000 302,200,000
Insurance
1,589,786 2,200,000 2,200,000 2,200,000 2,200,000
Building Insurance (Fire & Peril) for Government Officers
0 0 0 0 0
Building Insurance (Fire & Peril) for Government Officers
0 0 0 0 0
Executive Insurance (Health) for Cabinet Ministers
1,589,786 2,200,000 2,200,000 2,200,000 2,200,000
Executive Insurance (Health) for Cabinet Ministers
1,589,786 2,200,000 2,200,000 2,200,000 2,200,000
Fuel Hedging
0 0 300,000,000 300,000,000 300,000,000
Fuel Hedging
0 0 300,000,000 300,000,000 300,000,000
Fuel Hedging
0 0 300,000,000 300,000,000 300,000,000
Legal and General Administrative Costs
171,811,418 177,813,731 295,583,908 265,583,908 195,583,908
Legal Aide to the Government
31,683,254 5,000,000 10,000,000 10,000,000 10,000,000
Legal Aide to the Government
31,683,254 5,000,000 10,000,000 10,000,000 10,000,000
Legal Aide to the Government
31,683,254 5,000,000 10,000,000 10,000,000 10,000,000
Finance & Bank Charges
8,059,082 10,072,008 22,842,000 22,842,000 22,842,000
POS Terminal & Payment Gateway Fess
3,244,161 2,842,000 2,842,000 2,842,000 2,842,000
POS Terminal & Payment Gateway Fess
3,244,161 2,842,000 2,842,000 2,842,000 2,842,000
Bank Charges
4,814,921 7,230,008 20,000,000 20,000,000 20,000,000
Bank Charges
4,814,921 7,230,008 20,000,000 20,000,000 20,000,000
Annual Subscriptions
7,869,082 8,541,723 8,541,908 8,541,908 8,541,908
SAP License
5,536,608 5,752,648 5,752,648 5,752,648 5,752,648
SAP License
5,536,608 5,752,648 5,752,648 5,752,648 5,752,648
Credit Rating Fiscal Agent
1,912,322 2,359,260 2,359,260 2,359,260 2,359,260
Credit Rating Fiscal Agent
1,912,322 2,359,260 2,359,260 2,359,260 2,359,260
Bloomberg Portal Subscription
420,152 429,815 430,000 430,000 430,000
Bloomberg Portal Subscription
420,152 429,815 430,000 430,000 430,000
Government Local Office Cost (UNDP)
0 0 0 0 0
Government Local Office Cost (UNDP)
0 0 0 0 0
Valuation Expenses - State owned Land & properties
0 0 0 0 0
Valuation Expenses - State owned Land & properties
0 0 0 0 0
Valuation Expenses - State owned Land & properties
0 0 0 0 0
Marketing Cost - Tourism and Investment Promotion (MMPRC)
124,200,000 154,200,000 154,200,000 154,200,000 154,200,000
Marketing Cost - Tourism and Investment Promotion (MMPRC)
124,200,000 154,200,000 154,200,000 154,200,000 154,200,000
Marketing Cost - Tourism and Investment Promotion (MMPRC)
124,200,000 154,200,000 154,200,000 154,200,000 154,200,000
Procuring Software and Hardware for the State
0 0 100,000,000 70,000,000 0
Migration of Public Accounting System to SAP S/4HANA
0 0 100,000,000 70,000,000 0
Migration of Public Accounting System to SAP S/4HANA
0 0 100,000,000 70,000,000 0
Acquiring Fixed Assets
-3,054,766 27,709,732 10,000,000 10,000,000 10,000,000
Vehicles for State Agencies
-3,054,766 709,732 10,000,000 10,000,000 10,000,000
Vehicles for State Agencies
-3,054,766 709,732 10,000,000 10,000,000 10,000,000
Vehicles for State Agencies
-3,054,766 709,732 10,000,000 10,000,000 10,000,000
Office Premises for Government Agencies
0 27,000,000 0 0 0
Purchase of Land for National Disaster Management Authority
0 27,000,000 0 0 0
Purchase of Land for National Disaster Management Authority
0 27,000,000 0 0 0
Office of the President-Elect
0 1,000,000 0 0 0
Office of the President-Elect
0 1,000,000 0 0 0
Office of the President-Elect
0 1,000,000 0 0 0
Office of the President-Elect
0 1,000,000 0 0 0
Budget for Extrabudgetary Entities
43,767,579 51,413,783 85,099,905 92,971,010 95,624,137
Extrabudgetary Entities
43,767,579 51,413,783 41,000,000 41,000,000 41,000,000
Civil Aviation Authority
24,567,579 24,568,834 20,000,000 20,000,000 20,000,000
Civil Aviation Authority
24,567,579 24,568,834 20,000,000 20,000,000 20,000,000
Civil Aviation Authority
24,567,579 24,568,834 20,000,000 20,000,000 20,000,000
Capital Market Development Authority
13,200,000 15,000,000 15,000,000 15,000,000 15,000,000
Capital Market Development Authority
13,200,000 15,000,000 15,000,000 15,000,000 15,000,000
Capital Market Development Authority
13,200,000 15,000,000 15,000,000 15,000,000 15,000,000
Maldives Bar Council
3,000,000 7,000,000 3,000,000 3,000,000 3,000,000
Maldives Bar Council
3,000,000 7,000,000 3,000,000 3,000,000 3,000,000
Maldives Bar Council
3,000,000 7,000,000 3,000,000 3,000,000 3,000,000
Institute of Chartered Accountants of the Maldives
3,000,000 4,844,949 3,000,000 3,000,000 3,000,000
Institute of Chartered Accountants of the Maldives
3,000,000 4,844,949 3,000,000 3,000,000 3,000,000
Institute of Chartered Accountants of the Maldives
3,000,000 4,844,949 3,000,000 3,000,000 3,000,000
Budget contribution for Political Parties
0 0 44,099,905 51,971,010 54,624,137
Budget contribution for Political Parties
0 0 44,099,905 51,971,010 54,624,137
Budget contribution for Political Parties
0 0 44,099,905 51,971,010 54,624,137
Budget contribution for Political Parties
0 0 44,099,905 51,971,010 54,624,137
Public Services via SOEs
87,674,510 82,059,207 238,170,286 426,340,572 437,396,765
Expansion of Regional Airport & Ports
0 0 0 0 0
Expansion of Regional Airport & Ports
0 0 0 0 0
Expansion of Regional Airport & Ports
0 0 0 0 0
Expansion of Regional Airport & Ports
0 0 0 0 0
High-speed Ferry Network
0 0 0 0 0
High-speed Ferry Network (Norther Region)
0 0 0 0 0
High-speed Ferry Network (Northern Region)
0 0 0 0 0
High-speed Ferry Network (Northern Region)
0 0 0 0 0
Government Media Service
75,142,676 82,059,207 80,000,000 80,000,000 80,000,000
Government Media Service
75,142,676 82,059,207 80,000,000 80,000,000 80,000,000
Public Service Media
75,142,676 82,059,207 80,000,000 80,000,000 80,000,000
Public Service Media
75,142,676 82,059,207 80,000,000 80,000,000 80,000,000
Grants to SOEs
12,531,834 0 158,170,286 346,340,572 357,396,765
State Trading Organization
12,531,834 0 0 0 0
MIFCO - GDh.Gadhdhoo Ice Plant
12,531,834 0 0 0 0
MIFCO - GDh.Gadhdhoo Ice Plant
12,531,834 0 0 0 0
Fenaka Corporation Limited
0 0 158,170,286 316,340,572 327,396,765
Subsidy Reform Period Cash Flow Requirement
0 0 158,170,286 316,340,572 327,396,765
Subsidy Reform Period Cash Flow Requirement
0 0 158,170,286 316,340,572 327,396,765
State Electric Company
0 0 0 30,000,000 30,000,000
Subsidy Reform Period Cash Flow Requirement
0 0 0 30,000,000 30,000,000
Subsidy Reform Period Cash Flow Requirement
0 0 0 30,000,000 30,000,000
Finance Charges/Interest Expenses & Repayments
6,155,099,291 6,958,100,566 7,446,465,104 14,165,045,662 16,407,411,054
Finance Cost
3,465,827,268 4,801,962,566 5,244,034,104 5,934,963,662 6,595,206,054
Service Charges
1,849,091,664 2,367,613,500 2,908,928,042 3,385,004,063 3,856,912,288
Treasury Bond (MMA)
219,635,196 432,000,000 320,020,000 314,890,000 310,030,000
Treasury Bond (MMA)
219,635,196 432,000,000 320,020,000 314,890,000 310,030,000
Domestic Loans
26,128,835 14,700,000 1,300,000 300,000 0
Domestic Loans
26,128,835 14,700,000 1,300,000 300,000 0
Bond
880,203,809 852,844,000 854,056,000 854,056,000 320,201,310
Bond
880,203,809 852,844,000 854,056,000 854,056,000 320,201,310
Pipeline Bonds
0 456,817,500 992,662,500 1,446,588,750 2,360,223,750
Pipeline Bonds
0 456,817,500 992,662,500 1,446,588,750 2,360,223,750
Multi-lateral
100,888,267 162,206,000 199,475,000 202,505,000 208,262,000
Multi-lateral
100,888,267 162,206,000 199,475,000 202,505,000 208,262,000
Bi-lateral
54,596,283 54,237,000 66,155,000 70,700,000 72,619,000
Bi-lateral
54,596,283 54,237,000 66,155,000 70,700,000 72,619,000
Buyers Credit
504,540,889 240,683,000 315,827,000 328,856,000 362,186,000
Buyers Credit
504,540,889 240,683,000 315,827,000 328,856,000 362,186,000
Pipeline Loans
0 0 31,263,542 106,912,313 223,390,228
Pipeline Loans
0 0 31,263,542 106,912,313 223,390,228
Private
63,087,785 154,126,000 128,169,000 60,196,000 0
Private
63,087,785 154,126,000 128,169,000 60,196,000 0
Other Financial Corporations
10,600 0 0 0 0
Other Financial Corporations
10,600 0 0 0 0
Interest Expenses/Finance Charges
1,616,735,604 2,434,349,066 2,335,106,062 2,549,959,599 2,738,293,766
Fixed Coupon Bonds
315,303,000 510,700,000 536,410,000 503,190,000 444,310,000
Fixed Coupon Bonds
315,303,000 510,700,000 536,410,000 503,190,000 444,310,000
Pension Accrued Rights
0 107,269,000 35,579,000 42,677,000 41,428,000
Pension Accrued Rights
0 107,269,000 35,579,000 42,677,000 41,428,000
T-Bill (MVR)
1,197,010,465 1,362,961,766 1,272,421,962 1,519,037,499 1,846,650,666
T-Bill (MVR)
1,197,010,465 1,362,961,766 1,272,421,962 1,519,037,499 1,846,650,666
T-Bill (USD) - equivalent MVR
68,704,356 132,917,100 132,917,100 132,917,100 132,917,100
T-Bill (USD) - equivalent MVR
68,704,356 132,917,100 132,917,100 132,917,100 132,917,100
Islamic Instruments
35,717,783 235,801,200 272,988,000 272,988,000 272,988,000
Islamic Instruments
35,717,783 235,801,200 272,988,000 272,988,000 272,988,000
Variable Coupon Bond
0 84,700,000 84,790,000 79,150,000 0
Variable Coupon Bond
0 84,700,000 84,790,000 79,150,000 0
Loan Repayments
2,689,272,023 2,156,138,000 2,202,431,000 8,230,082,000 9,812,205,000
Loan Repayments
2,689,272,023 2,156,138,000 2,202,431,000 8,230,082,000 9,812,205,000
Treasury Bond (MMA)
105,006,228 246,760,000 182,540,000 187,660,000 192,530,000
Treasury Bond (MMA)
105,006,228 246,760,000 182,540,000 187,660,000 192,530,000
Fixed Coupon Bonds
0 0 0 0 0
Fixed Coupon Bonds
0 0 0 0 0
Domestic Loans
147,039,085 195,300,000 51,300,000 46,900,000 87,800,000
Domestic Loans
147,039,085 195,300,000 51,300,000 46,900,000 87,800,000
Pension Accrued Rights
73,774,652 22,530,000 0 0 0
Pension Accrued Rights
73,774,652 22,530,000 0 0 0
Multi-lateral
296,234,401 411,272,000 431,371,000 506,515,000 559,742,000
Multi-lateral
296,234,401 411,272,000 431,371,000 506,515,000 559,742,000
Bi-lateral
339,806,365 409,454,000 490,860,000 545,905,000 570,347,000
Bi-lateral
339,806,365 409,454,000 490,860,000 545,905,000 570,347,000
Buyers Credit
833,581,212 870,822,000 1,046,360,000 1,424,302,000 2,172,106,000
Buyers Credit
833,581,212 870,822,000 1,046,360,000 1,424,302,000 2,172,106,000
Bond
893,830,080 0 0 3,114,840,000 6,229,680,000
Bond
893,830,080 0 0 3,114,840,000 6,229,680,000
T-Bill (USD) - equivalent MVR
0 0 0 0 0
T-Bill (USD) - equivalent MVR
0 0 0 0 0
Private
0 0 0 1,556,410,000 0
Private
0 0 0 1,556,410,000 0
Variable Coupon Bond
0 0 0 847,550,000 0
Variable Coupon Bond
0 0 0 847,550,000 0
Subsidies, Welfare Expenses & Transfers
3,720,048,259 4,174,183,686 2,841,265,307 817,182,094 772,020,716
Transport Subsidy
182,411,062 300,562,528 545,363,440 518,182,094 473,020,716
Transport Subsidy
182,411,062 300,562,528 545,363,440 518,182,094 473,020,716
Transport Subsidy (Public Ferry) by MTCC
182,411,062 300,562,528 545,363,440 518,182,094 473,020,716
Transport Subsidy (Public Ferry) by MTCC
182,411,062 300,562,528 545,363,440 518,182,094 473,020,716
Electricity Subsidy
855,857,871 1,149,946,108 571,588,268 0 0
Electricity Subsidy
855,857,871 1,149,946,108 571,588,268 0 0
Electricity Subsidy (Stelco)
0 114,286,904 114,897,828 0 0
Electricity Subsidy (Stelco)
0 114,286,904 114,897,828 0 0
Electricity Subsidy (Fenaka)
842,298,780 1,015,802,176 453,338,373 0 0
Electricity Subsidy (Fenaka)
842,298,780 1,015,802,176 453,338,373 0 0
Electricity Subsidy (MWSC)
8,405,112 14,857,028 3,352,067 0 0
Electricity Subsidy (MWSC)
8,405,112 14,857,028 3,352,067 0 0
Electricity Subsidy (K.Huraa Council)
550,140 0 0 0 0
Electricity Subsidy (K.Huraa Council)
550,140 0 0 0 0
Electricity Subsidy (R.Ungoofaaru Council)
4,603,839 5,000,000 0 0 0
Electricity Subsidy (R.Ungoofaaru Council)
4,603,839 5,000,000 0 0 0
Fuel Subsidy
2,303,972,054 1,913,875,050 772,483,435 0 0
Fuel Subsidy
2,303,972,054 1,913,875,050 772,483,435 0 0
Fuel Subsidy
2,303,972,054 1,913,875,050 772,483,435 0 0
Fuel Subsidy
2,303,972,054 1,913,875,050 772,483,435 0 0
Staple Food Subsidy
316,594,116 330,800,000 171,421,082 0 0
Staple Food Subsidy
316,594,116 330,800,000 171,421,082 0 0
Staple Food Subsidy (STO)
316,594,116 330,800,000 171,421,082 0 0
Staple Food Subsidy (STO)
316,594,116 330,800,000 171,421,082 0 0
Waste Management Subsidy
26,400,000 15,000,000 16,740,000 15,000,000 15,000,000
Waste Management Subsidy
26,400,000 15,000,000 16,740,000 15,000,000 15,000,000
Waste Management Subsidy (WAMCO)
26,400,000 15,000,000 16,740,000 15,000,000 15,000,000
Waste Management Subsidy (WAMCO)
26,400,000 15,000,000 16,740,000 15,000,000 15,000,000
Transfers from Government Revenue
34,813,156 34,000,000 34,000,000 34,000,000 34,000,000
Atoll Shop Revenues to Councils
34,813,156 34,000,000 34,000,000 34,000,000 34,000,000
Atoll Shop Revenues to Councils
34,813,156 34,000,000 34,000,000 34,000,000 34,000,000
Atoll Shop Revenues to Councils
34,813,156 34,000,000 34,000,000 34,000,000 34,000,000
Fisheries Subsidy
0 250,000,000 413,261,082 250,000,000 250,000,000
Fisheries Subsidy
0 250,000,000 413,261,082 250,000,000 250,000,000
Fisheries Subsidy (MIFCO)
0 250,000,000 413,261,082 250,000,000 250,000,000
Fisheries Subsidy (MIFCO)
0 250,000,000 413,261,082 250,000,000 250,000,000
Housing Subsidy
0 0 177,408,000 0 0
Housing Subsidy
0 0 177,408,000 0 0
Housing Subsidy (HDC)
0 0 177,408,000 0 0
Housing Subsidy (HDC)
0 0 177,408,000 0 0
Sewerage Subsidy
0 180,000,000 139,000,000 0 0
Sewerage Subsidy
0 180,000,000 139,000,000 0 0
Sewerage Subsidy (Fenaka)
0 180,000,000 139,000,000 0 0
Sewerage Subsidy (Fenaka)
0 180,000,000 139,000,000 0 0
Capital Contributions to SOEs
1,958,491,487 1,351,460,321 1,491,823,876 915,945,809 776,785,827
Capital Contributions to SOEs
1,958,491,487 1,351,460,321 1,491,823,876 915,945,809 776,785,827
Capital Contributions to SOEs
1,958,491,487 1,351,460,321 1,491,823,876 915,945,809 776,785,827
Maldives Hajj Corporation
3,000,000 3,000,000 6,000,000 3,000,000 3,000,000
Maldives Hajj Corporation
3,000,000 3,000,000 6,000,000 3,000,000 3,000,000
Maldives Sports Corporation
5,000,000 5,000,000 5,000,000 0 0
Maldives Sports Corporation
5,000,000 5,000,000 5,000,000 0 0
Maldives Integrated Tourism Development Corporation
7,958,507 3,000,000 3,000,000 0 0
Maldives Integrated Tourism Development Corporation
7,958,507 3,000,000 3,000,000 0 0
Business Center Corporation
14,000,000 12,000,000 12,000,000 11,000,000 11,000,000
Business Center Corporation
14,000,000 12,000,000 12,000,000 11,000,000 11,000,000
Kadhdhoo Airport Company Limited
18,000,000 18,000,000 18,000,000 18,000,000 18,000,000
Kadhdhoo Airport Company Limited
18,000,000 18,000,000 18,000,000 18,000,000 18,000,000
Aasandha Private Limited
4,000,000 44,288,116 49,374,577 0 0
Aasandha Private Limited
4,000,000 44,288,116 49,374,577 0 0
Maldives Fund Management Corporation Limited
115,325,785 349,232,770 20,000,000 19,600,000 19,600,000
Maldives Fund Management Corporation Limited
115,325,785 349,232,770 20,000,000 19,600,000 19,600,000
Waste Management Corporation Limited
77,678,631 79,070,018 61,700,000 0 0
Waste Management Corporation Limited
77,678,631 79,070,018 61,700,000 0 0
SME Development Finance Corporation Limited
278,333,200 250,000,000 200,000,000 0 0
SME Development Finance Corporation Limited
278,333,200 250,000,000 200,000,000 0 0
Addu International Airport Pvt Ltd
44,931,968 69,931,968 271,120,459 44,931,968 44,931,968
Addu International Airport Pvt Ltd
44,931,968 69,931,968 271,120,459 44,931,968 44,931,968
Fahi Dhiriulhun Corporation Limited
26,893,710 26,000,000 26,000,000 491,854,841 359,656,091
Fahi Dhiriulhun Corporation Limited
26,893,710 26,000,000 26,000,000 491,854,841 359,656,091
Housing Development Corporation Limited
1,094,794,830 280,197,004 401,776,286 0 0
Housing Development Corporation Limited
1,094,794,830 280,197,004 401,776,286 0 0
State Electric Company Limited
110,127,276 72,000,000 75,000,000 100,000,000 100,000,000
State Electric Company Limited
110,127,276 72,000,000 75,000,000 100,000,000 100,000,000
Trade-net Maldives Corporation Limited
7,590,000 9,500,000 9,500,000 9,500,000 9,500,000
Trade-net Maldives Corporation Limited
7,590,000 9,500,000 9,500,000 9,500,000 9,500,000
Regional Airports Company Limited
138,857,580 100,000,000 218,762,554 139,349,000 171,097,768
Regional Airports Company Limited
138,857,580 100,000,000 218,762,554 139,349,000 171,097,768
Agro National Corporation
12,000,000 11,400,000 40,000,000 40,000,000 40,000,000
Agro National Corporation
12,000,000 11,400,000 40,000,000 40,000,000 40,000,000
Ocean Connect Maldives
0 0 3,000,000 0 0
Ocean Connect Maldives
0 0 3,000,000 0 0
Maldives Post Limited
0 10,000,000 5,000,000 0 0
Maldives Post Limited
0 10,000,000 5,000,000 0 0
Maldives Industrial Fisheries Company
0 8,840,445 0 0 0
Maldives Industrial Fisheries Company
0 8,840,445 0 0 0
Road Development Corporation
0 0 50,000,000 0 0
Road Development Corporation
0 0 50,000,000 0 0
Fenaka Corporation Limited
0 0 16,590,000 38,710,000 0
Fenaka Corporation Limited
0 0 16,590,000 38,710,000 0
Capital Contribution to multi-lateral corporations
-49,670,535 32,739,527 30,692,484 25,380,943 22,248,299
Capital Contribution to multi-lateral corporations
-49,670,535 32,739,527 30,692,484 25,380,943 22,248,299
Capital Contribution to multi-lateral corporations
-49,670,535 32,739,527 30,692,484 25,380,943 22,248,299
IDB
4,286,229 6,447,531 6,447,531 6,447,531 4,222,746
IDB
4,286,229 6,447,531 6,447,531 6,447,531 4,222,746
ICIEC
1,282,406 0 677,622 677,622 677,622
ICIEC
1,282,406 0 677,622 677,622 677,622
IDA
0 88,477 88,477 0 0
IDA
0 88,477 88,477 0 0
UNDP
2,534,272 4,157,505 4,573,256 5,030,581 5,030,581
UNDP
2,534,272 4,157,505 4,573,256 5,030,581 5,030,581
ICD
0 0 0 0 0
ICD
0 0 0 0 0
AIIB
2,161,422 2,158,800 2,158,800 0 0
AIIB
2,161,422 2,158,800 2,158,800 0 0
ISDF
-77,100,000 3,064,000 12,216,000 12,216,000 12,216,000
ISDF
-77,100,000 3,064,000 12,216,000 12,216,000 12,216,000
ITFC
3,512,454 3,663,161 3,521,589 0 0
ITFC
3,512,454 3,663,161 3,521,589 0 0
CFTC
602,724 95,881 369,279 369,279 101,350
CFTC
602,724 95,881 369,279 369,279 101,350
IBRD
8,843,028 8,854,512 0 0 0
IBRD
8,843,028 8,854,512 0 0 0
IFC
4,206,930 4,209,660 639,930 639,930 0
IFC
4,206,930 4,209,660 639,930 639,930 0
Contingency
28,527,000 397,673,879 1,079,435,938 1,079,435,938 1,079,435,938
Compensation - Legal Suits
28,527,000 397,673,879 100,000,000 100,000,000 100,000,000
Compensation - Legal Suits
28,527,000 397,673,879 100,000,000 100,000,000 100,000,000
Compensation - Legal Suits
28,527,000 397,673,879 100,000,000 100,000,000 100,000,000
Compensation - Legal Suits
28,527,000 397,673,879 100,000,000 100,000,000 100,000,000
Budget Contingency
0 0 979,435,938 979,435,938 979,435,938
Budget Contingency
0 0 979,435,938 979,435,938 979,435,938
Budget Contingency
0 0 979,435,938 979,435,938 979,435,938
Budget Contingency
0 0 979,435,938 979,435,938 979,435,938
Treasury Loans
450,754,498 423,646,960 0 0 0
Sifco Housing Project
390,718,128 104,503,574 0 0 0
Sifco Housing Project
390,718,128 104,503,574 0 0 0
Sifco Housing Project
390,718,128 104,503,574 0 0 0
Sifco Housing Project
390,718,128 104,503,574 0 0 0
Airport Investment Maldives Private Limited
52,326,370 0 0 0 0
Settlements
52,326,370 0 0 0 0
Settlement to WLT
52,326,370 0 0 0 0
Settlement to WLT
52,326,370 0 0 0 0