Budget 2025

Budget Summary
Total Revenue Office Revenue
Functional Economic PSIP Offices Program Budget
Program Budget Organizations - Ministry of Islamic Affairs
in Rufiyaa
|
  2023
Actual 		2024
Revised 		2025
Budget 		2026
Budget 		2027
Budget
Ministry of Islamic Affairs
382,206,212 403,334,241 404,570,611 439,011,729 421,462,079
Executive and Corporate Services
34,369,517 44,505,290 46,997,081 48,045,724 49,449,779
Executive & Corporate Services
34,369,517 44,505,290 46,997,081 48,045,724 49,449,779
Ministers Office and Senior Executive
8,012,875 13,896,528 15,168,892 15,514,433 16,802,932
Ministers Office and Senior Executive
8,012,875 13,896,528 15,168,892 15,514,433 16,802,932
Ministers Office and Senior Executive
8,012,875 13,896,528 15,168,892 15,514,433 16,802,932
Administration
11,931,372 14,263,407 11,930,626 12,128,537 12,218,470
Administration
11,931,372 14,263,407 11,930,626 12,128,537 12,218,470
Administration
11,931,372 14,263,407 11,930,626 12,128,537 12,218,470
Finance and Accounts
937,561 1,003,362 3,408,455 4,926,455 4,927,667
Finance and Accounts
937,561 1,003,362 3,408,455 4,926,455 4,927,667
Finance and Accounts
937,561 1,003,362 3,408,455 4,926,455 4,927,667
Human Resource & Training
1,519,943 1,615,791 1,901,858 1,902,531 1,902,457
Human Resource & Training
1,519,943 1,615,791 1,901,858 1,902,531 1,902,457
Human Resource & Training
1,519,943 1,615,791 1,901,858 1,902,531 1,902,457
Procurement & Inventory
902,144 988,834 1,088,142 1,088,911 1,095,291
Procurement & Inventory
902,144 988,834 1,088,142 1,088,911 1,095,291
Procurement & Inventory
902,144 988,834 1,088,142 1,088,911 1,095,291
Technical Support and IT
1,130,805 1,538,936 1,619,909 1,315,864 1,315,864
Technical Support and IT
1,130,805 1,538,936 1,619,909 1,315,864 1,315,864
Technical Support and IT
1,130,805 1,538,936 1,619,909 1,315,864 1,315,864
Legal Affairs
441,324 308,501 932,743 932,743 932,743
Legal Affairs
441,324 308,501 932,743 932,743 932,743
Legal Affairs
441,324 308,501 932,743 932,743 932,743
Support & Maintenance
9,493,493 10,889,931 10,946,456 10,236,250 10,254,355
Support & Maintenance
9,493,493 10,889,931 10,946,456 10,236,250 10,254,355
Support & Maintenance
9,493,493 10,889,931 10,946,456 10,236,250 10,254,355
Mosque Affairs
234,513,555 236,145,871 200,849,530 221,255,918 207,406,738
Mosque Management
125,432,430 133,393,495 151,334,509 152,875,462 152,931,889
Mosque Management
125,432,430 133,393,495 151,334,509 152,875,462 152,931,889
Mosque Management
125,432,430 133,393,495 151,334,509 152,875,462 152,931,889
Mosque Management
125,432,430 133,393,495 151,334,509 152,875,462 152,931,889
Awqaf & Infrastructure
98,613,357 92,093,541 33,536,438 54,871,991 40,905,904
Awqaf & Infrastructure
98,613,357 92,093,541 33,536,438 54,871,991 40,905,904
Awqaf & Infrastructure
98,613,357 92,093,541 33,536,438 54,871,991 40,905,904
Construction Of Mosque - Lh.Kurendhoo
4,340,592 23,196 1,635,563 690,360 0
Const. of Mosque- S.Hulhudhoo
2,623,284 399,068 0 0 0
Construction Of Mosque - S.Meedhoo
5,351,554 4,092,219 0 0 0
Construction Of Mosque - HA.Thuraakunu
1,077,627 466,532 0 0 0
Construction Of Mosque - L.Kalaidhoo
1,098,038 345,880 620,000 0 0
Const. of Mosque - Sh.Milandhoo
2,276,235 73,149 0 0 0
Lh.Naifaru Mosque
0 0 0 0 0
Const. of Mosque Mathimaradhoo,L.Gan
244,355 0 0 0 0
Construction of Mosque - R. Vaadhoo
1,145,662 0 0 0 0
Const.of Mosque - AA.Bodufulhadhoo
244,455 0 0 0 0
Upgrading of Masjidhul Hudha -Fuvahmulah
2,962,540 4,845,545 547,396 0 0
Contruction of Mosque - Adh. Dhangethi
363,391 1,841,475 0 0 0
Construction Of Mosque - F.Nilandhoo
1,097,341 2,076,861 0 0 0
Construction Of Islamic Centre - HA.Dhihdhoo
12,613,700 14,203,210 0 0 0
Construction Of Mosque - Fuvamulak Dhoodigan
2,344,498 16,968 0 0 0
Construction Of Mosque - Th.Vandhoo
1,476,931 1,237,468 0 0 0
Construction Of Mosque - Adh.Dhigurah
1,912,581 107,940 344,990 0 0
Construction Of Mosque - GA.Kondey
782,604 650,404 0 0 0
Construction Of Mosque - S.Maradhoo
5,592,386 439,696 1,034,943 695,496 0
Construction Of Mosque - AA.Himandhoo
2,686,220 1,947,765 0 0 0
Construction Of Mosque - N.Manadhoo
4,710,896 4,199,250 762,022 0 0
Construction Of Mosque - HDh.Hanimaadhoo
712,298 17,737 0 0 0
Construction Of Mosque - HDh.Hirimaradhoo
2,418,677 796,403 2,218,001 456,945 0
Completion Of Mosque - Th.Dhiyamigili
2,350,489 181,539 0 0 0
Repairing Mosque - GA.Kolamaafushi
0 0 0 0 0
Construction Of Mosque - L.Isdhoo
2,964,349 4,498,911 0 0 0
Devel. Of Zikura Mosque - Male City
168,171 0 0 0 0
Const. of Mosque in New Settlement - L.Gan
6,786,855 689,162 0 0 0
Construction Of Mosque - B.Kendhoo
3,193,564 1,975,623 0 0 0
Const. of Mosque- HA.Utheemu
0 0 0 0 0
Const. Of Islamic Centre - S.Hithadhoo
8,750,563 18,576,665 0 0 0
Const. of Mosque - B.Fehendhoo
26,990 515,607 0 0 0
Construction Of Mosque - Hulhumale Phase 2
269,277 115,986 678,000 0 0
Const. of Mosque- F.Feeali
70,427 454,255 0 0 0
Const. of Mosque- L.Dhanbidhoo
26,328 682,236 0 0 0
Const. of Mosque- GA.Gemanafushi
1,546,482 1,129,682 0 0 0
Const. of Mosque- S.MaradhooFeydhoo
0 459,476 0 0 0
Const. of Mosque- B.Dharavandhoo
36,577 129,729 0 0 0
Const. of Mosque- Th.Kandoodhoo
1,821,766 1,605,696 0 0 0
Const. of Mosque - Dh.Hulhudheli
19,589 3,408,842 0 0 0
Const. of Mosque - HA.Muraidhoo
1,248,119 570,206 0 0 0
Const. of Mosque - B.Fulhadhoo
48,990 434,264 0 0 0
Const. of Mosque - R.Alifushi
15,750 61,617 0 0 0
Const. of Mosque - Ha.Utheemu
21,860 24,007 0 0 0
Estb.of Centre For Holy Quran-Fuvahmulah
4,796,004 22,519 703,559 567,740 0
Const.of Funeral Home - S. Maradhoo
300,000 95,117 0 0 0
Awqaf & Infrastructure
6,075,342 12,937,991 13,350,493 13,335,264 13,517,574
Const. Of Islamic Centre - SH. Milandhoo
0 702,944 0 0 0
Const. Of Islamic Centre - SH. Foakaidhoo
0 702,944 0 0 0
Const. Of Mosque - Sh. Noomara
0 527,208 0 0 0
Const. Of Mosque - TH. Veymandoo
0 527,208 0 0 0
Const. Of Mosque - B. Kudarikilu
0 456,914 0 0 0
Const. Of Mosque - N. Henbadhoo
0 386,619 0 0 0
Const. Of Mosque - TH. Hirilandhoo
0 386,619 0 0 0
Const. Of Mosque - B. Baarah
0 228,457 0 0 0
Const. Of Mosque - HA. Ihavandhoo
0 228,457 0 0 0
Const. Of Mosque - B. Maalhos
0 228,457 0 0 0
Devel. Of Quran Centre - Lh. Olhuvelifushi
0 295,532 0 0 0
Devel. Of Quran Centre - L. Maabaidhoo
0 295,532 0 0 0
Devel. of Mosque - HDh.Nellaidhoo
0 105,442 0 0 0
Const. of mosque - R. Inguraidhoo
0 108,956 0 0 0
Const. of mosque ( Capaicty of 500 people) - AA. Maalhos
0 105,442 0 0 0
Const. of mosque ( Capaicty of 500 people) - AA.Feridhoo
0 105,442 0 0 0
Const. of mosque in reclaimed area- S. Feydhoo
0 351,472 0 0 0
Construction of Mosques in Multiple islands
0 0 11,641,471 39,126,186 27,388,330
Islamic Centre Management
10,467,768 10,658,835 15,978,583 13,508,465 13,568,945
King Salman Mosque
9,495,668 8,587,181 13,315,467 10,819,008 10,873,403
King Salman Mosque
9,495,668 8,587,181 13,315,467 10,819,008 10,873,403
King Salman Mosque
9,495,668 8,587,181 13,315,467 10,819,008 10,873,403
R. Ungoofaaru Islamic Center
972,100 2,071,080 2,169,907 2,194,243 2,198,199
R. Ungoofaaru Islamic Center
972,100 2,071,080 2,169,907 2,194,243 2,198,199
R. Ungoofaaru Islamic Center
972,100 2,071,080 2,169,907 2,194,243 2,198,199
GDh. Thinadhoo Islamic Center
0 574 493,209 495,214 497,343
GDh. Thinadhoo Islamic Center
0 574 493,209 495,214 497,343
GDh. Thinadhoo Islamic Center
0 574 493,209 495,214 497,343
Islamic Affairs
93,395,563 102,416,186 132,093,327 136,873,982 131,360,866
Islamic Dawa
8,454,415 11,448,866 16,766,763 17,588,768 18,863,471
Islamic Dawa
8,454,415 11,448,866 16,766,763 17,588,768 18,863,471
Islamic Dawa
8,454,415 11,448,866 16,766,763 17,588,768 18,863,471
Islamic Dawa
8,454,415 11,448,866 16,766,763 17,588,768 18,863,471
Zakat
82,029,331 84,203,488 103,071,325 106,994,167 107,120,655
Zakat
82,029,331 84,203,488 103,071,325 106,994,167 107,120,655
Zakat
82,029,331 84,203,488 103,071,325 106,994,167 107,120,655
Zakat
82,029,331 84,203,488 103,071,325 106,994,167 107,120,655
Hajju & Umra
1,744,659 5,798,774 9,213,428 9,244,430 2,279,552
Hajju & Umra
1,744,659 5,798,774 9,213,428 9,244,430 2,279,552
Hajju & Umra
1,744,659 5,798,774 9,213,428 9,244,430 2,279,552
Hajju & Umra
1,744,659 5,798,774 9,213,428 9,244,430 2,279,552
Halaal Certification
108,869 100,194 706,403 710,964 715,616
Halaal Certification
31,915 27,902 357,068 361,629 366,281
Halaal Certification
31,915 27,902 357,068 361,629 366,281
Halaal Certification
31,915 27,902 357,068 361,629 366,281
Halaal Documentation
76,954 72,292 349,335 349,335 349,335
Halaal Documentation
76,954 72,292 349,335 349,335 349,335
Halaal Documentation
76,954 72,292 349,335 349,335 349,335
Media & Publications
1,058,289 602,234 2,195,439 2,212,620 2,230,408
Publications
954,785 602,234 1,687,097 1,693,323 1,699,611
Publications
954,785 602,234 1,687,097 1,693,323 1,699,611
Publications
954,785 602,234 1,687,097 1,693,323 1,699,611
Islamic Library
103,504 0 508,342 519,297 530,797
Islamic Library
103,504 0 508,342 519,297 530,797
Islamic Library
103,504 0 508,342 519,297 530,797
Islamic Studio
0 262,630 139,969 123,033 151,164
Islamic Studio
0 262,630 139,969 123,033 151,164
Islamic Studio
0 262,630 139,969 123,033 151,164
Islamic Studio
0 262,630 139,969 123,033 151,164
National Center for Holy Quran
17,531,073 17,191,231 20,374,127 28,840,557 29,150,532
Administration
2,480,964 3,766,907 3,105,492 3,153,455 3,169,983
Administration
2,480,964 3,766,907 3,105,492 3,153,455 3,169,983
Administration
1,939,590 2,846,477 2,483,892 2,528,879 2,542,402
Administration
1,939,590 2,846,477 2,483,892 2,528,879 2,542,402
Finance
541,374 920,430 621,600 624,576 627,581
Finance
541,374 920,430 621,600 624,576 627,581
Academic Development & Monitoring
15,050,109 13,424,324 17,268,635 25,687,102 25,980,549
Academic Development & Monitoring
15,050,109 13,424,324 16,793,635 23,074,602 23,368,049
Academic Development & Monitoring
15,050,109 13,424,324 16,793,635 23,074,602 23,368,049
Academic Development & Monitoring
15,050,109 13,424,324 16,793,635 23,074,602 23,368,049
Course Management Unit
0 0 475,000 2,612,500 2,612,500
Course Management Unit
0 0 475,000 2,612,500 2,612,500
Course Management Unit
0 0 475,000 2,612,500 2,612,500
Campus Management
0 0 0 0 0
Regional Campuses
0 0 0 0 0
Regional Campus 1
0 0 0 0 0
Regional Campus 1
0 0 0 0 0
Supreme Council for Islamic Affairs
2,396,504 3,075,663 3,738,346 3,755,548 3,854,164
Supreme Council for Islamic Affairs
2,396,504 3,075,663 3,738,346 3,755,548 3,854,164
Supreme Council for Islamic Affairs
2,396,504 3,075,663 3,738,346 3,755,548 3,854,164
Supreme Council for Islamic Affairs
2,396,504 3,075,663 3,738,346 3,755,548 3,854,164
Supreme Council for Islamic Affairs
2,396,504 3,075,663 3,738,346 3,755,548 3,854,164
Maldives Zakat House
0 0 518,200 240,000 240,000
Planning, Research and Development Section
0 0 518,200 240,000 240,000
Planning, Research and Development Section
0 0 518,200 240,000 240,000
Research Unit
0 0 240,000 240,000 240,000
Research Unit
0 0 240,000 240,000 240,000
Planning Unit
0 0 278,200 0 0
Planning Unit
0 0 278,200 0 0

Program Budget Organizations - Ministry of Islamic Affairs

In Dynamic Scale

Copyright © 2024