Budget 2025

Budget Summary
Total Revenue Office Revenue
Functional Economic PSIP Offices Program Budget
PSIP Summary - Ministry of Education
in Rufiyaa
|
  2023
Actual 		2024
Revised 		2025
Budget 		2026
Budget 		2027
Budget
Total Outflow
534,193,119 320,426,814 415,100,459 341,157,129 209,517,669
Capital Spending
528,946,157 312,533,180 415,100,459 341,157,129 209,517,669
Capital Outlays
0 0 0 0 0
Implementation Costs of Foreign Assisted Projects
0 0 0 0 0
Land & Buildings
501,868,570 307,559,768 415,100,459 341,157,129 209,517,669
Residential Buildings
0 87,868 0 0 0
Non-Residential Buildings
501,868,570 307,471,900 415,100,459 341,157,129 209,517,669
Infrastructure Assets
0 1,743,163 0 0 0
Water & Sanitation Systems
0 0 0 0 0
Other Infrastructure
0 1,743,163 0 0 0
Furniture, Machinery, Equipments & Vehicles
27,077,587 3,230,249 0 0 0
Furniture & Fittings
24,383,559 3,230,249 0 0 0
Machinery and Equipment
432,972 0 0 0 0
Vehicular Equipment
0 0 0 0 0
Tools, Instruments, Apparatus
0 0 0 0 0
Reference Books & Exhibition Goods
0 0 0 0 0
Communication Infrastructure
34,606 0 0 0 0
Computer Software
0 0 0 0 0
IT-Related Hardware
2,226,450 0 0 0 0
Other Equipment
0 0 0 0 0
Motor Vehicles
0 0 0 0 0
Ships and Boats
0 0 0 0 0
Aerospace equipments
0 0 0 0 0
Minor Extensions to Non-Residential Buildings
0 0 0 0 0
Loan Repayment
0 0 0 0 0
Long Term Dom. Loan Repmt.-State Fin.Institutions
0 0 0 0 0
Lendings
0 0 0 0 0
Other New Domestic Lending
0 0 0 0 0
Recurrent Spending
5,246,962 7,893,634 0 0 0
Salaries and Wages
465,453 0 0 0 0
Salaries and Wages
295,431 0 0 0 0
Overtime Pay
170,022 0 0 0 0
Allowances to Employees
200,633 0 0 0 0
Higher Education Allowance
0 0 0 0 0
Technical Allowance
0 0 0 0 0
Ramazan Allowance
15,000 0 0 0 0
Medical Allowance
0 0 0 0 0
Special Allowance for The Post
0 0 0 0 0
Food Allowance
0 0 0 0 0
Committee Allowance
0 0 0 0 0
Allowance for local non-residents
0 0 0 0 0
Commuting Allowance for Local Non-Residents
0 0 0 0 0
Dependants' Allowance
0 0 0 0 0
Holiday Allowance
0 0 0 0 0
Allowance for Work Other Than Assigned
0 0 0 0 0
Annual Leave Cancellation Allowance
0 0 0 0 0
Acting Allowance
0 0 0 0 0
Religious Service Allowance
0 0 0 0 0
Hardship Allowance
0 0 0 0 0
Exclusive Job Allowance
16,516 0 0 0 0
Phone Allowance
0 0 0 0 0
Risk Allowance
0 0 0 0 0
Service Allowance
88,290 0 0 0 0
Scholarship and Fellowship Allowance-Overseas
0 0 0 0 0
Supporting Core Allowance
41,207 0 0 0 0
Technical Core Allowance
0 0 0 0 0
Minimum Wage Allowance
39,620 0 0 0 0
Attendance Benefit
0 0 0 0 0
Job Allowance
0 0 0 0 0
Other Allowances
0 0 0 0 0
Pensions, Ret. Benefit & Grat.
20,705 0 0 0 0
Retirement benefits paid upon Retirement
0 0 0 0 0
Contribution to the retirement pension scheme
20,705 0 0 0 0
Travelling Expenses
1,489,566 3,331,540 0 0 0
Travelling Expenses - Local Sea Travel
719,475 3,291,700 0 0 0
Travelling Expenses - Local Land Travel
0 0 0 0 0
Travelling Expenses - Local Air Travel
770,091 39,840 0 0 0
Travelling Expenses - Overseas
0 0 0 0 0
Travelling Expenses for Foreigners
0 0 0 0 0
Other Travelling Expenses
0 0 0 0 0
Administrative Supplies
979,065 0 0 0 0
Stationery and Office Requisites
266,885 0 0 0 0
IT Related Materials
64,471 0 0 0 0
Fuel and Lubricants
0 0 0 0 0
Meals for Employees During Office Hours
0 0 0 0 0
Electrical Items
0 0 0 0 0
Spare Parts
0 0 0 0 0
Materials for Uniforms
0 0 0 0 0
Supplies for Office Cleaning
108,498 0 0 0 0
Utensils and Accessories
23,030 0 0 0 0
Office Decoration Materials
0 0 0 0 0
Curtains, Table Cloths Etc
516,181 0 0 0 0
Other Administrative Supplies
0 0 0 0 0
Administrative Services
1,043,758 0 0 0 0
Telephone, Fax and Telex
0 0 0 0 0
Electricity
0 0 0 0 0
Water and Sanitation Services
0 0 0 0 0
Leased Line and Internet
0 0 0 0 0
Building rent and Land rent
0 0 0 0 0
Hire Charges
0 0 0 0 0
Security and Safeguarding Services
0 0 0 0 0
Cleaning Services and Waste Disposal
192,672 0 0 0 0
Postage and Message
0 0 0 0 0
Announcements, Subscriptions and Advertisements
0 0 0 0 0
Carriage and Conveyance
719,034 0 0 0 0
Meeting or Seminar Related Expenses
132,052 0 0 0 0
National Competitions and Ceremonies
0 0 0 0 0
Social Development Programmes
0 0 0 0 0
Examination Related Expenses
0 0 0 0 0
Consultancy, Translation & Other Related Services
0 0 0 0 0
Expenses on Foreign Dignitaries
0 0 0 0 0
Visa, Workpermit Fees of Expatriate Staff
0 0 0 0 0
Annual Fees to Government
0 0 0 0 0
Printing Services
0 0 0 0 0
Laundry Services
0 0 0 0 0
Staff Medical Expenses
0 0 0 0 0
Expenses on International & Local Fairs
0 0 0 0 0
Bank Charges and Commission
0 0 0 0 0
Insurance
0 0 0 0 0
IT Related Subscriptions & Fees
0 0 0 0 0
Other Administrative Services
0 0 0 0 0
Operational Consumables
65,911 0 0 0 0
Medical Consumables
65,911 0 0 0 0
Educational Consumables
0 0 0 0 0
Other Operational Consumables
0 0 0 0 0
Training Expenses
0 0 0 0 0
Scholarship and Fellowship Assistance
0 0 0 0 0
Short Course Fees & Expenses - Overseas Training
0 0 0 0 0
Workshops Related Expenses
0 0 0 0 0
Course Fees & Related Expenses - Local Training
0 0 0 0 0
Conducting Training Courses
0 0 0 0 0
Staff training
0 0 0 0 0
Repairs and Maintenance
981,871 4,562,094 0 0 0
Repairs - Residential Buildings
0 0 0 0 0
Repairs - Non-Residential Buildings
972,571 2,948,148 0 0 0
Repairs - Wharves, Ports and Harbours
0 0 0 0 0
Repairs - Water & Sanitation Systems
9,300 0 0 0 0
Repairs - Electricity Systems
0 1,613,946 0 0 0
Repairs - Other Infrastructure
0 0 0 0 0
Repairs - Furniture & Fittings
0 0 0 0 0
Repairs - Machinery and Equipment
0 0 0 0 0
Repairs - Vehicular Equipment
0 0 0 0 0
Repairs - Communication Infrastructure
0 0 0 0 0
Repairs - Computer Software
0 0 0 0 0
Repairs - IT-Related Hardware
0 0 0 0 0
Repairs - Other Equipment
0 0 0 0 0
Repairs - Motor Vehicles
0 0 0 0 0
Repairs - Ships and Boats
0 0 0 0 0
Grants, Contrib. & Subsidies
0 0 0 0 0
Grants to Private Parties
0 0 0 0 0
Awards
0 0 0 0 0
Subscriptions & Fees to International Org.
0 0 0 0 0
Assistance to Associations & Social Organisations
0 0 0 0 0
Grants to Pre-schools
0 0 0 0 0
Other Grants, Contributions & Subsidies
0 0 0 0 0
Losses & Write-Offs
0 0 0 0 0
Losses from Government Agencies
0 0 0 0 0
Losses from Private Parties
0 0 0 0 0

PSIP Summary - Ministry of Education

In Dynamic Scale

Copyright © 2025