2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
---|---|---|---|---|---|
Total Outflow
|
17,116,995 | 1,320,919 | 76,752,392 | 115,320,920 | 39,122,000 |
Capital Spending
|
17,104,201 | 1,320,919 | 76,752,392 | 115,320,920 | 39,122,000 |
Land & Buildings
|
3,299,880 | 1,320,919 | 75,952,392 | 114,320,920 | 37,922,000 |
Residential Buildings
|
0 | 0 | 287,026 | 250,000 | 100,000 |
Non-Residential Buildings
|
3,299,880 | 1,320,919 | 75,665,366 | 114,070,920 | 37,822,000 |
Infrastructure Assets
|
12,138,868 | 0 | 800,000 | 1,000,000 | 1,200,000 |
Roads and Bridges
|
0 | 0 | 0 | 0 | 0 |
Wharves, Ports and Harbours
|
12,138,868 | 0 | 0 | 0 | 0 |
Water & Sanitation Systems
|
0 | 0 | 0 | 0 | 0 |
Other Infrastructure
|
0 | 0 | 800,000 | 1,000,000 | 1,200,000 |
Furniture, Machinery, Equipments & Vehicles
|
1,665,453 | 0 | 0 | 0 | 0 |
Furniture & Fittings
|
0 | 0 | 0 | 0 | 0 |
Machinery and Equipment
|
182,560 | 0 | 0 | 0 | 0 |
Vehicular Equipment
|
0 | 0 | 0 | 0 | 0 |
Tools, Instruments, Apparatus
|
0 | 0 | 0 | 0 | 0 |
Reference Books & Exhibition Goods
|
0 | 0 | 0 | 0 | 0 |
Communication Infrastructure
|
0 | 0 | 0 | 0 | 0 |
Computer Software
|
0 | 0 | 0 | 0 | 0 |
IT-Related Hardware
|
1,482,893 | 0 | 0 | 0 | 0 |
Other Equipment
|
0 | 0 | 0 | 0 | 0 |
Motor Vehicles
|
0 | 0 | 0 | 0 | 0 |
Ships and Boats
|
0 | 0 | 0 | 0 | 0 |
Recurrent Spending
|
12,794 | 0 | 0 | 0 | 0 |
Salaries and Wages
|
0 | 0 | 0 | 0 | 0 |
Salaries and Wages
|
0 | 0 | 0 | 0 | 0 |
Overtime Pay
|
0 | 0 | 0 | 0 | 0 |
Allowances to Employees
|
0 | 0 | 0 | 0 | 0 |
Higher Education Allowance
|
0 | 0 | 0 | 0 | 0 |
Technical Allowance
|
0 | 0 | 0 | 0 | 0 |
Long-Term Allowance
|
0 | 0 | 0 | 0 | 0 |
Ramazan Allowance
|
0 | 0 | 0 | 0 | 0 |
Special Allowance for The Post
|
0 | 0 | 0 | 0 | 0 |
Food Allowance
|
0 | 0 | 0 | 0 | 0 |
Commuting Allowance for Local Non-Residents
|
0 | 0 | 0 | 0 | 0 |
Dependants' Allowance
|
0 | 0 | 0 | 0 | 0 |
Holiday Allowance
|
0 | 0 | 0 | 0 | 0 |
Allowance for Work Other Than Assigned
|
0 | 0 | 0 | 0 | 0 |
Annual Leave Cancellation Allowance
|
0 | 0 | 0 | 0 | 0 |
Uniform Allowance
|
0 | 0 | 0 | 0 | 0 |
Religious Service Allowance
|
0 | 0 | 0 | 0 | 0 |
Shift Duty Allowance
|
0 | 0 | 0 | 0 | 0 |
Hardship Allowance
|
0 | 0 | 0 | 0 | 0 |
Exclusive Job Allowance
|
0 | 0 | 0 | 0 | 0 |
Phone Allowance
|
0 | 0 | 0 | 0 | 0 |
Service Allowance
|
0 | 0 | 0 | 0 | 0 |
Supporting Core Allowance
|
0 | 0 | 0 | 0 | 0 |
Technical Core Allowance
|
0 | 0 | 0 | 0 | 0 |
Minimum Wage Allowance
|
0 | 0 | 0 | 0 | 0 |
Other Allowances
|
0 | 0 | 0 | 0 | 0 |
Pensions, Ret. Benefit & Grat.
|
0 | 0 | 0 | 0 | 0 |
Contribution to the retirement pension scheme
|
0 | 0 | 0 | 0 | 0 |
Travelling Expenses
|
0 | 0 | 0 | 0 | 0 |
Travelling Expenses - Local Sea Travel
|
0 | 0 | 0 | 0 | 0 |
Travelling Expenses - Local Land Travel
|
0 | 0 | 0 | 0 | 0 |
Travelling Expenses - Local Air Travel
|
0 | 0 | 0 | 0 | 0 |
Travelling Expenses - Overseas
|
0 | 0 | 0 | 0 | 0 |
Other Travelling Expenses
|
0 | 0 | 0 | 0 | 0 |
Administrative Supplies
|
0 | 0 | 0 | 0 | 0 |
Stationery and Office Requisites
|
0 | 0 | 0 | 0 | 0 |
IT Related Materials
|
0 | 0 | 0 | 0 | 0 |
Fuel and Lubricants
|
0 | 0 | 0 | 0 | 0 |
Meals for Employees During Office Hours
|
0 | 0 | 0 | 0 | 0 |
Electrical Items
|
0 | 0 | 0 | 0 | 0 |
Spare Parts
|
0 | 0 | 0 | 0 | 0 |
Materials for Uniforms
|
0 | 0 | 0 | 0 | 0 |
Supplies for Office Cleaning
|
0 | 0 | 0 | 0 | 0 |
Utensils and Accessories
|
0 | 0 | 0 | 0 | 0 |
Office Decoration Materials
|
0 | 0 | 0 | 0 | 0 |
Curtains, Table Cloths Etc
|
0 | 0 | 0 | 0 | 0 |
Other Administrative Supplies
|
0 | 0 | 0 | 0 | 0 |
Administrative Services
|
0 | 0 | 0 | 0 | 0 |
Telephone, Fax and Telex
|
0 | 0 | 0 | 0 | 0 |
Electricity
|
0 | 0 | 0 | 0 | 0 |
Water and Sanitation Services
|
0 | 0 | 0 | 0 | 0 |
Leased Line and Internet
|
0 | 0 | 0 | 0 | 0 |
Building rent and Land rent
|
0 | 0 | 0 | 0 | 0 |
Hire Charges
|
0 | 0 | 0 | 0 | 0 |
Cleaning Services and Waste Disposal
|
0 | 0 | 0 | 0 | 0 |
Postage and Message
|
0 | 0 | 0 | 0 | 0 |
Announcements, Subscriptions and Advertisements
|
0 | 0 | 0 | 0 | 0 |
Carriage and Conveyance
|
0 | 0 | 0 | 0 | 0 |
Meeting or Seminar Related Expenses
|
0 | 0 | 0 | 0 | 0 |
National Competitions and Ceremonies
|
0 | 0 | 0 | 0 | 0 |
Social Development Programmes
|
0 | 0 | 0 | 0 | 0 |
Consultancy, Translation & Other Related Services
|
0 | 0 | 0 | 0 | 0 |
Expenses on Foreign Dignitaries
|
0 | 0 | 0 | 0 | 0 |
Visa, Workpermit Fees of Expatriate Staff
|
0 | 0 | 0 | 0 | 0 |
Annual Fees to Government
|
0 | 0 | 0 | 0 | 0 |
Laundry Services
|
0 | 0 | 0 | 0 | 0 |
Staff Medical Expenses
|
0 | 0 | 0 | 0 | 0 |
Bank Charges and Commission
|
0 | 0 | 0 | 0 | 0 |
Insurance
|
0 | 0 | 0 | 0 | 0 |
IT Related Subscriptions & Fees
|
0 | 0 | 0 | 0 | 0 |
Other Administrative Services
|
0 | 0 | 0 | 0 | 0 |
Training Expenses
|
0 | 0 | 0 | 0 | 0 |
Scholarship and Fellowship Assistance
|
0 | 0 | 0 | 0 | 0 |
Short Course Fees & Expenses - Overseas Training
|
0 | 0 | 0 | 0 | 0 |
Course Fees & Related Expenses - Local Training
|
0 | 0 | 0 | 0 | 0 |
Conducting Training Courses
|
0 | 0 | 0 | 0 | 0 |
Repairs and Maintenance
|
12,794 | 0 | 0 | 0 | 0 |
Repairs - Non-Residential Buildings
|
12,794 | 0 | 0 | 0 | 0 |
Repairs - Roads and Bridges
|
0 | 0 | 0 | 0 | 0 |
Repairs - Wharves, Ports and Harbours
|
0 | 0 | 0 | 0 | 0 |
Repairs - Water & Sanitation Systems
|
0 | 0 | 0 | 0 | 0 |
Repairs - Electricity Systems
|
0 | 0 | 0 | 0 | 0 |
Repairs - Other Infrastructure
|
0 | 0 | 0 | 0 | 0 |
Repairs - Furniture & Fittings
|
0 | 0 | 0 | 0 | 0 |
Repairs - Machinery and Equipment
|
0 | 0 | 0 | 0 | 0 |
Repairs - Communication Infrastructure
|
0 | 0 | 0 | 0 | 0 |
Repairs - Computer Software
|
0 | 0 | 0 | 0 | 0 |
Repairs - IT-Related Hardware
|
0 | 0 | 0 | 0 | 0 |
Repairs - Other Equipment
|
0 | 0 | 0 | 0 | 0 |
Repairs - Motor Vehicles
|
0 | 0 | 0 | 0 | 0 |
Repairs - Ships and Boats
|
0 | 0 | 0 | 0 | 0 |
Grants, Contrib. & Subsidies
|
0 | 0 | 0 | 0 | 0 |
Awards
|
0 | 0 | 0 | 0 | 0 |
Subscriptions & Fees to International Org.
|
0 | 0 | 0 | 0 | 0 |
Losses & Write-Offs
|
0 | 0 | 0 | 0 | 0 |
Losses from Government Agencies
|
0 | 0 | 0 | 0 | 0 |
Losses from Private Parties
|
0 | 0 | 0 | 0 | 0 |
Ministry of Finance
Copyright © 2024