Government Budget

Office Revenue - Rehendhi School

in Rufiyaa

	2023 Actual	2024 Revised	2025 Budget	2026 Budget	2027 Budget
Total Revenue & Grants	1,559,468	519,480	507,294	497,450	487,844
Grants	120,000	0	0	0	0
Cash Grants	120,000	0	0	0	0
Cash Grants - Voluntary Organisation	120,000	0	0	0	0
Non Tax Revenue	1,439,468	519,480	507,294	497,450	487,844
Fees and Charges	15,590	2,505	2,505	2,505	2,505
Certificate Fee	2,575	2,505	2,505	2,505	2,505
Course Fee and Examination Fee	12,765	0	0	0	0
Examination Paper Re-evaluation Fee	250	0	0	0	0
Other Fees and Charges	0	0	0	0	0
Proceeds from Sales	1,201,189	460,622	451,410	442,382	433,534
Other Sales	1,201,189	460,622	451,410	442,382	433,534
Property Income	15,860	27,609	27,885	28,164	28,446
Rent from Land for Industry	0	0	0	0	0
Other Rent and Property Income	15,860	27,609	27,885	28,164	28,446
Fines and Penalties	41,621	23,045	21,894	20,799	19,759
Late fine deducted from Salaries	41,521	23,045	21,894	20,799	19,759
Other Fine or Penalty	100	0	0	0	0
Miscellaneous Non-Tax Revenues	165,208	5,699	3,600	3,600	3,600
Cash Received for Which Purpose Is Unknown	0	0	0	0	0
Reimbursement from Previous Year Budget	0	0	0	0	0
Compensation of Losses to Government Assets	23,291	2,099	0	0	0
Donations Received	141,917	3,600	3,600	3,600	3,600

In Dynamic Scale

Budget 2025