2023 Actual |
2024 Revised |
2025 Budget |
2026 Budget |
2027 Budget |
|
---|---|---|---|---|---|
Total Revenue & Grants
|
1,804,854 | 1,792,933 | 1,942,491 | 2,008,749 | 2,078,921 |
Non Tax Revenue
|
1,800,884 | 1,790,092 | 1,939,593 | 2,005,793 | 2,075,906 |
Fees and Charges
|
1,753,120 | 1,726,339 | 1,880,979 | 1,950,109 | 2,023,006 |
Certificate Fee
|
0 | 0 | 0 | 0 | 0 |
Consultation Fee
|
641,996 | 492,030 | 611,593 | 642,173 | 674,282 |
Medical Check-Up Fee
|
86,970 | 366,874 | 374,211 | 381,695 | 389,329 |
Ambulance Fee
|
43,725 | 29,363 | 28,775 | 29,609 | 30,468 |
Hospital Ward Fee
|
17,934 | 13,843 | 14,535 | 15,261 | 16,025 |
X-Ray Fee
|
66,115 | 38,402 | 37,250 | 36,133 | 35,049 |
Charges for Dental Services
|
57,580 | 59,192 | 65,111 | 71,622 | 78,785 |
E.C.G. Fee
|
19,720 | 9,945 | 10,442 | 10,964 | 11,513 |
Operation and Surgery Fee
|
11,980 | 17,667 | 17,402 | 17,141 | 16,884 |
Charges for Laboratory Tests
|
437,470 | 345,742 | 352,656 | 359,709 | 366,903 |
Health Record Issuance
|
0 | 0 | 0 | 0 | 0 |
Dressing and Injection Charges
|
177,525 | 151,548 | 156,094 | 160,777 | 165,600 |
Scan Fee
|
74,971 | 89,280 | 98,208 | 108,029 | 118,832 |
Physiotherapy Fee
|
0 | 0 | 0 | 0 | 0 |
Labour Fee
|
0 | 0 | 0 | 0 | 0 |
Other Fees and Charges
|
117,134 | 112,453 | 114,702 | 116,996 | 119,336 |
Property Income
|
0 | 0 | 0 | 0 | 0 |
Rent from Land for Commmercial Purposes
|
0 | 0 | 0 | 0 | 0 |
Fines and Penalties
|
39,520 | 63,753 | 58,614 | 55,684 | 52,900 |
Late fine deducted from Salaries
|
39,520 | 63,753 | 58,614 | 55,684 | 52,900 |
Miscellaneous Non-Tax Revenues
|
8,244 | 0 | 0 | 0 | 0 |
Reimbursement from Previous Year Budget
|
8,244 | 0 | 0 | 0 | 0 |
Proceeds From Sale
|
3,970 | 2,841 | 2,898 | 2,956 | 3,015 |
Proceeds from Sale of Assets
|
3,970 | 2,841 | 2,898 | 2,956 | 3,015 |
Sale of items at auction
|
3,970 | 2,841 | 2,898 | 2,956 | 3,015 |
Ministry of Finance
Copyright © 2025