Budget 2025

Office Revenue - Imaadudeen School
in Rufiyaa
  2023
Actual
2024
Revised
2025
Budget
2026
Budget
2027
Budget
Total Revenue & Grants
468,334 554,152 500,662 457,937 421,636
Grants
120,000 0 0 0 0
Cash Grants
120,000 0 0 0 0
Cash Grants - Multilateral
0 0 0 0 0
Cash Grants - Voluntary Organisation
120,000 0 0 0 0
Non Tax Revenue
348,334 554,152 500,662 457,937 421,636
Fees and Charges
0 104,172 103,870 104,037 104,223
Certificate Fee
0 76,735 76,343 75,959 75,583
School Fee
0 450 0 0 0
Course Fee and Examination Fee
0 0 0 0 0
Sale of Ticket
0 26,987 27,527 28,078 28,640
Registration and Licence Fees
0 0 0 0 0
Other Registration & Licence Fees
0 0 0 0 0
Proceeds from Sales
0 45,730 44,815 43,919 43,041
Sale of Historical Books Etc
0 0 0 0 0
Other Sales
0 45,730 44,815 43,919 43,041
Property Income
0 64,800 65,448 66,102 66,763
Rent from Government Buildings
0 0 0 0 0
Other Rent and Property Income
0 64,800 65,448 66,102 66,763
Fines and Penalties
8,251 3,997 3,285 3,121 2,965
Late fine deducted from Salaries
8,251 3,997 3,285 3,121 2,965
Interest, Profit and Dividends
0 0 0 0 0
Other Interest, Profit or Dividend Received
0 0 0 0 0
Miscellaneous Non-Tax Revenues
340,083 335,453 283,244 240,758 204,644
Reimbursement from Previous Year Budget
14,240 0 0 0 0
Compensation of Losses to Government Assets
0 2,225 0 0 0
Donations Received
325,843 333,228 283,244 240,758 204,644

Office Revenue - Imaadudeen School

In Dynamic Scale

Copyright © 2025