Approved Budget

Budget 2024

Office Revenue - Muhiyudeen School
in Rufiyaa
  2022
Actual
2023
Revised
2024
Budgeted
2025
Budgeted
2026
Budgeted
Total Revenue & Grants
1,299,655 752,972 876,619 901,307 912,497
Non Tax Revenue
1,299,655 752,972 876,619 901,307 912,497
Fees and Charges
831,361 481,019 485,829 490,688 495,595
Certificate Fee
0 0 0 0 0
School Fee
750,746 481,019 485,829 490,688 495,595
Course Fee and Examination Fee
80,615 0 0 0 0
Other Fees and Charges
0 0 0 0 0
Proceeds from Sales
261,133 169,330 278,234 283,798 289,474
Sale of Books, News Papers, Magezines Etc
0 954 0 0 0
Other Sales
261,133 168,376 278,234 283,798 289,474
Property Income
147,544 50,986 52,633 52,521 53,489
Rent from Government Buildings
147,544 40,041 40,441 40,846 41,254
Other Rent and Property Income
0 10,945 12,192 11,675 12,235
Fines and Penalties
27,964 24,229 23,033 21,881 20,787
Fine-Breach of Regulation
159 0 0 0 0
Late fine deducted from Salaries
27,805 24,229 23,033 21,881 20,787
Miscellaneous Non-Tax Revenues
31,653 27,408 36,890 52,419 53,152
Reimbursement from Previous Year Budget
0 0 0 0 0
Compensation of Losses to Government Assets
2,901 2,207 0 0 0
Donations Received
28,752 25,201 36,890 52,419 53,152
Proceeds From Sale
0 0 0 0 0
Proceeds from Sale of Assets
0 0 0 0 0
Sale of items at auction
0 0 0 0 0

Office Revenue - Muhiyudeen School

In Dynamic Scale

Copyright © 2024