2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
---|---|---|---|---|---|
Total Revenue & Grants
|
20,693,474,915 | 23,285,435,448 | 24,438,640,003 | 26,973,038,259 | 29,012,151,468 |
Non Tax Revenue
|
5,700,467,671 | 3,832,543,672 | 4,023,374,921 | 4,295,007,649 | 4,506,597,060 |
Fees and Charges
|
2,876,450,772 | 1,231,331,085 | 1,281,836,857 | 1,460,496,484 | 1,575,070,007 |
Company Annual Fee
|
19,460,020 | 18,837,362 | 16,040,000 | 16,838,000 | 17,638,000 |
Restaurant, Cafe, Canteen Fee
|
0 | 0 | 0 | 0 | 0 |
Non-Fisheries Vessel Fee
|
7,823,209 | 2,008,359 | 0 | 0 | 0 |
Sale of Tender Documents
|
907,770 | 479,036 | 484,826 | 489,675 | 494,571 |
Flat Maintenance
|
497,013 | 358,020 | 362,392 | 362,392 | 362,392 |
Sale of Pass
|
2,658,890 | 3,682,931 | 2,989,445 | 3,013,031 | 3,301,362 |
Residential Permit
|
7,071,400 | 4,820,790 | 0 | 0 | 0 |
Import Trade Fee
|
0 | 0 | 0 | 0 | 0 |
Co-operative Society Annual Fee
|
10,400 | 6,000 | 5,000 | 5,000 | 5,000 |
Co-operative Society Registration Fee
|
800 | 600 | 600 | 600 | 600 |
Trade Registry Fee
|
2,384,650 | 2,260,261 | 2,223,408 | 2,245,642 | 2,268,098 |
Foreign Investment Administration Annual Fee
|
8,149,300 | 8,602,518 | 9,600,000 | 10,368,000 | 10,982,400 |
Lease period extension
|
1,956,325,000 | 1,915,688 | 0 | 0 | 0 |
Airport development fee
|
849,314,524 | 988,166,646 | 1,028,594,954 | 1,185,624,787 | 1,280,513,857 |
Corporate social responsibility fee
|
0 | 5,000 | 0 | 0 | 0 |
Tourism Administration fee
|
16,862,000 | 0 | 0 | 0 | 0 |
Expatriate Quota Fee
|
0 | 181,354,520 | 210,607,286 | 234,445,542 | 254,175,866 |
Plastic Bag Fee
|
0 | 10,769,821 | 10,928,946 | 7,103,815 | 5,327,861 |
Other Fees and Charges
|
4,985,796 | 8,063,533 | 0 | 0 | 0 |
Registration and Licence Fees
|
521,671,302 | 535,316,713 | 565,765,523 | 602,670,675 | 641,775,118 |
Company Registration Fee
|
3,451,009 | 4,567,871 | 3,654,887 | 3,835,554 | 4,016,221 |
Partnership Registration Fee
|
424,100 | 318,000 | 200,000 | 200,000 | 200,000 |
Guest House Registration Fee
|
466,000 | 500 | 0 | 0 | 0 |
Foreign Trading Approval Fee
|
0 | 7,500 | 0 | 0 | 0 |
Dive School Registration Fee
|
90,000 | 5,000 | 0 | 0 | 0 |
Work Permit Fee
|
486,093,150 | 519,015,746 | 552,760,107 | 589,162,984 | 627,963,230 |
Motor Vehicle Licence Fee
|
19,726,729 | 0 | 0 | 0 | 0 |
Registration Fee
|
155,000 | 60,000 | 50,000 | 50,000 | 50,000 |
Bank Mortgage Registration Fee
|
580,000 | 550,000 | 520,000 | 520,000 | 520,000 |
Sole Traders Registration fee
|
2,823,900 | 3,145,652 | 2,725,431 | 2,963,645 | 2,887,206 |
Online Business and Activity Registration Fee
|
2,981,000 | 2,109,500 | 287,022 | 315,724 | 347,296 |
Other Registration & Licence Fees
|
4,880,414 | 5,536,944 | 5,568,076 | 5,622,768 | 5,791,165 |
Property Income
|
2,164,305,544 | 1,991,546,093 | 2,130,769,733 | 2,191,480,977 | 2,254,013,558 |
Rent from Goifaalabba, Hinna
|
4,913,763 | 1,832,750 | 3,862,993 | 3,862,993 | 3,862,993 |
Rent from Government Buildings
|
1,285,491 | 610,508 | 470,298 | 470,298 | 470,298 |
Rent from Resorts
|
1,893,636,345 | 1,839,734,658 | 2,023,708,124 | 2,084,419,368 | 2,146,951,949 |
Rent from Land for Commmercial Purposes
|
90,804,796 | 87,749,365 | 87,545,174 | 87,545,174 | 87,545,174 |
Rent from Land for Industry
|
234,515 | 274,224 | 276,679 | 276,679 | 276,679 |
Rent from Islands for Long Term Agriculture
|
14,512,448 | 15,355,596 | 14,906,465 | 14,906,465 | 14,906,465 |
Rent from Floating Jetty
|
12,000 | 0 | 0 | 0 | 0 |
Land acquisition and conversion fee
|
158,906,186 | 44,605,482 | 0 | 0 | 0 |
Other Rent and Property Income
|
0 | 1,383,510 | 0 | 0 | 0 |
Fines and Penalties
|
137,678,449 | 60,679,275 | 45,002,808 | 40,359,513 | 35,738,377 |
Fine-Breach of Law
|
93,278,149 | 48,638,006 | 38,183,166 | 34,364,849 | 30,928,364 |
Fine-Breach of Regulation
|
4,867,820 | 3,845,243 | 2,862,333 | 3,021,254 | 2,206,345 |
Fine-Breach of Agreement
|
8,948,180 | 8,138,726 | 3,930,164 | 2,947,623 | 2,579,170 |
Late fine deducted from Salaries
|
37,444 | 28,554 | 27,145 | 25,787 | 24,498 |
Traffic Violation Charges
|
30,516,050 | 2,750 | 0 | 0 | 0 |
Other Fine or Penalty
|
30,806 | 25,996 | 0 | 0 | 0 |
Miscellaneous Non-Tax Revenues
|
361,604 | 13,670,506 | 0 | 0 | 0 |
Cash Received for Which Purpose Is Unknown
|
359,269 | 1,899,931 | 0 | 0 | 0 |
Reimbursement from Previous Year Budget
|
2,335 | 52,338 | 0 | 0 | 0 |
Donations Received
|
0 | 25,167 | 0 | 0 | 0 |
Transferred Balance
|
0 | 50,810 | 0 | 0 | 0 |
Zakath al Mal
|
0 | 11,396,417 | 0 | 0 | 0 |
Revenue Clearing Account
|
0 | 245,843 | 0 | 0 | 0 |
Gains
|
0 | 0 | 0 | 0 | 0 |
Gains on Exchange Rates
|
0 | 0 | 0 | 0 | 0 |
Proceeds From Sale
|
15,359,327 | 3,179,976 | 2,369,915 | 2,253,361 | 2,142,635 |
Proceeds from Sale of Assets
|
15,359,327 | 3,179,976 | 2,369,915 | 2,253,361 | 2,142,635 |
Sale of items at auction
|
0 | 0 | 0 | 0 | 0 |
Sale of Government Building
|
79,267 | 71,869 | 38,835 | 38,835 | 38,835 |
Sale of Government Land
|
15,280,060 | 3,108,107 | 2,331,080 | 2,214,526 | 2,103,800 |
Tax Revenue
|
14,977,647,917 | 19,449,711,800 | 20,412,895,167 | 22,675,777,249 | 24,503,411,773 |
Business and Property Tax
|
4,310,973,522 | 5,221,237,766 | 5,508,607,816 | 5,778,116,016 | 6,131,364,845 |
Business Profit Tax
|
2,147,900,148 | 2,807,064,579 | 3,029,663,972 | 3,224,765,818 | 3,501,797,864 |
Ownership Transfer Tax
|
3,675,859 | 1,778,650 | 1,382,400 | 844,800 | 691,200 |
Bank Profit Tax
|
901,259,957 | 967,668,298 | 993,130,607 | 1,043,734,553 | 1,081,240,136 |
Withholding Tax
|
942,252,901 | 1,082,466,469 | 1,089,405,890 | 1,099,189,054 | 1,116,183,421 |
Individual Income Tax
|
315,884,657 | 362,259,770 | 395,024,947 | 409,581,791 | 431,452,224 |
Transport Operator Income Tax
|
0 | 0 | 0 | 0 | 0 |
Goods and Services Tax
|
9,781,200,065 | 13,137,558,102 | 13,802,586,123 | 15,627,337,683 | 17,008,807,198 |
Tourism Goods and Services Tax
|
6,597,108,183 | 8,685,297,508 | 9,068,395,404 | 10,294,736,124 | 11,210,460,655 |
Goods and Services Tax
|
3,184,091,882 | 4,452,260,594 | 4,734,190,719 | 5,332,601,559 | 5,798,346,543 |
Royalties
|
54,901,609 | 68,503,429 | 73,106,274 | 84,698,763 | 82,725,873 |
Duty-Free Shop Royalty
|
54,901,609 | 68,503,429 | 73,106,274 | 84,698,763 | 82,725,873 |
Other Taxes and Duties
|
830,572,721 | 1,022,412,503 | 1,028,594,954 | 1,185,624,787 | 1,280,513,857 |
Sale of Revenue Stamps
|
0 | 0 | 0 | 0 | 0 |
Green Tax
|
0 | 53,261,206 | 0 | 0 | 0 |
Airport Service Charges
|
830,558,836 | 969,151,297 | 1,028,594,954 | 1,185,624,787 | 1,280,513,857 |
Remittance Tax
|
13,885 | 0 | 0 | 0 | 0 |
Miscellaneous Taxes and Duties
|
0 | 0 | 0 | 0 | 0 |
Ministry of Finance
Copyright © 2024