In rufiyaa
2021
2022
2023
2024
2025
Actual
Revised
Budgeted
Budgeted
Budgeted
Total
-
161,232,492
212,407,161
219,190,956
200,847,573
Executive and Corporate Services
-
31,480,576
76,292,707
87,708,196
69,364,813
Executive and Corporate Services
-
31,480,576
76,292,707
87,708,196
69,364,813
Senior Executive & Secretariat
-
1,275,957
1,747,172
1,389,479
1,389,479
Senior Executive & Secretariat
-
1,275,957
1,747,172
1,389,479
1,389,479
Senior Executive & Secretariat
-
1,275,957
1,747,172
1,389,479
1,389,479
Administration
-
7,171,434
10,284,756
8,575,858
9,175,858
Procurement
-
349,627
474,732
474,732
474,732
Procurement
-
349,627
474,732
474,732
474,732
IT
-
151,970
659,214
659,214
659,214
IT
-
151,970
659,214
659,214
659,214
Supply
-
2,749,637
3,173,294
3,173,294
3,173,294
Supply
-
2,749,637
3,173,294
3,173,294
3,173,294
Medical Supply
-
2,428,803
4,502,054
2,793,156
3,393,156
Medical Supply
-
2,428,803
4,502,054
2,793,156
3,393,156
Inventory
-
1,491,397
1,475,462
1,475,462
1,475,462
Inventory
-
1,491,397
1,475,462
1,475,462
1,475,462
General Store
-
-
-
-
-
General Store
-
-
-
-
-
Budget & Finance
-
735,905
818,201
818,201
818,201
Finance
-
495,544
474,320
474,320
474,320
Finance
-
495,544
474,320
474,320
474,320
Revenue
-
240,361
343,881
343,881
343,881
Revenue
-
240,361
343,881
343,881
343,881
Human Resources
-
6,274,153
1,616,934
1,616,934
1,616,934
Human Resources
-
680,047
656,767
656,767
656,767
Human Resources
-
680,047
656,767
656,767
656,767
Foreign Recruitment
-
843,406
810,000
810,000
810,000
Foreign Recruitment
-
843,406
810,000
810,000
810,000
Payroll
-
4,750,700
150,167
150,167
150,167
Payroll
-
4,750,700
150,167
150,167
150,167
Maintenance
-
16,023,127
61,825,644
75,307,724
56,364,341
Maintenance & Utility Service
-
13,631,830
59,014,291
72,496,371
53,552,988
Estab. Medical Store Cold Storeroom - L.Gan
Ongoing L. Gan
-
-
540,000
1,080,000
-
Estab. Medical Store Warehouse - L.Gan
Ongoing L. Gan
-
202,500
319,200
287,280
-
Estab. Of PCR Lab - L.Gan
Ongoing L. Gan
-
442,962
320,000
640,000
-
Extension of Water Storage - L.Gan
Ongoing L. Gan
-
202,500
126,000
113,400
-
Estab. Mental Service Unit - L.Gan
Pre-Tendering L. Gan
-
-
280,000
252,000
37,800
Maintenance & Utility Service
-
12,783,868
19,602,884
13,752,884
13,752,884
Tertiary Hospital Building - L.Gan
L. Gan
-
-
10,793,415
5,279,388
2,111,755
Dev. of New Tertiary Hospital - L.Gan
L. Gan
-
-
27,032,792
51,091,419
37,650,549
Transport & Logistic
-
2,212,288
2,471,249
2,471,249
2,471,249
Transport & Logistic
-
2,212,288
2,471,249
2,471,249
2,471,249
Housekeeping
-
179,009
340,104
340,104
340,104
Housekeeping
-
179,009
340,104
340,104
340,104
Clinical Services
-
19,361,686
25,083,342
25,083,342
25,083,342
Consultants
-
11,337,182
16,691,250
16,691,250
16,691,250
Consultants
-
11,337,182
16,691,250
16,691,250
16,691,250
Consultants
-
11,337,182
16,691,250
16,691,250
16,691,250
Consultants
-
11,337,182
16,691,250
16,691,250
16,691,250
Medical Officers
-
7,091,142
6,801,364
6,801,364
6,801,364
Medical Officers
-
7,091,142
6,801,364
6,801,364
6,801,364
Medical Officers
-
7,091,142
6,801,364
6,801,364
6,801,364
Medical Officers
-
7,091,142
6,801,364
6,801,364
6,801,364
Dental
-
933,362
1,590,728
1,590,728
1,590,728
Dental
-
933,362
1,590,728
1,590,728
1,590,728
Dental
-
933,362
1,590,728
1,590,728
1,590,728
Dental
-
933,362
1,590,728
1,590,728
1,590,728
Diagnostic & Therapeutic Service
-
24,826,732
16,704,491
11,812,149
11,812,149
Radiology Service
-
974,272
1,027,421
1,027,421
1,027,421
Radiology Service
-
974,272
1,027,421
1,027,421
1,027,421
Radiology Service
-
974,272
1,027,421
1,027,421
1,027,421
Radiology Service
-
974,272
1,027,421
1,027,421
1,027,421
Laboratory Service
-
23,142,226
10,019,682
10,019,682
10,019,682
Laboratory Service
-
23,142,226
10,019,682
10,019,682
10,019,682
Laboratory Service
-
23,142,226
10,019,682
10,019,682
10,019,682
Laboratory Service
-
23,142,226
10,019,682
10,019,682
10,019,682
Physiotherapy
-
710,234
5,657,388
765,046
765,046
Physiotherapy
-
710,234
5,657,388
765,046
765,046
Physiotherapy
-
710,234
5,657,388
765,046
765,046
Physiotherapy
-
710,234
5,657,388
765,046
765,046
Nursing
-
35,999,513
34,809,426
35,070,074
35,070,074
Attendant
-
3,029,309
3,303,401
3,303,401
3,303,401
Attendant
-
3,029,309
3,303,401
3,303,401
3,303,401
Attendant
-
3,029,309
3,303,401
3,303,401
3,303,401
Attendant
-
3,029,309
3,303,401
3,303,401
3,303,401
General Nursing
-
32,970,204
31,506,025
31,766,673
31,766,673
General Nursing
-
32,970,204
31,506,025
31,766,673
31,766,673
General Nursing
-
32,970,204
31,506,025
31,766,673
31,766,673
General Nursing
-
32,970,204
31,506,025
31,766,673
31,766,673
Public Health
-
2,330,325
2,327,370
2,327,370
2,327,370
Senior Community Health
-
209,835
388,945
388,945
388,945
Senior Community Health
-
209,835
388,945
388,945
388,945
Senior Community Health
-
209,835
388,945
388,945
388,945
Senior Community Health
-
209,835
388,945
388,945
388,945
Familly Health
-
650,453
695,971
695,971
695,971
Familly Health
-
650,453
695,971
695,971
695,971
Familly Health
-
650,453
695,971
695,971
695,971
Familly Health
-
650,453
695,971
695,971
695,971
Community Health
-
1,470,037
1,242,454
1,242,454
1,242,454
Community Health
-
1,470,037
1,242,454
1,242,454
1,242,454
Community Health
-
1,470,037
1,242,454
1,242,454
1,242,454
Community Health
-
1,470,037
1,242,454
1,242,454
1,242,454
Outpatient
-
10,046,449
10,037,492
10,037,492
10,037,492
Clinical Support Service
-
6,511,809
6,481,712
6,481,712
6,481,712
Clinical Support Service
-
6,511,809
6,481,712
6,481,712
6,481,712
Clinical Support Service
-
6,511,809
6,481,712
6,481,712
6,481,712
Clinical Support Service
-
6,511,809
6,481,712
6,481,712
6,481,712
Transport & Logistic
-
1,314,651
1,128,167
1,128,167
1,128,167
Transport & Logistic
-
1,314,651
1,128,167
1,128,167
1,128,167
Transport & Logistic
-
1,314,651
1,128,167
1,128,167
1,128,167
Transport & Logistic
-
1,314,651
1,128,167
1,128,167
1,128,167
Housekeeping
-
2,219,989
2,427,613
2,427,613
2,427,613
Housekeeping
-
2,219,989
2,427,613
2,427,613
2,427,613
Housekeeping
-
2,219,989
2,427,613
2,427,613
2,427,613
Housekeeping
-
2,219,989
2,427,613
2,427,613
2,427,613
Health Centers
-
37,187,211
47,152,333
47,152,333
47,152,333
Isdhoo Health Center
-
6,062,814
7,179,139
7,179,139
7,179,139
Isdhoo Health Center
-
6,062,814
7,179,139
7,179,139
7,179,139
Isdhoo Health Center
-
6,062,814
7,179,139
7,179,139
7,179,139
Isdhoo Health Center
-
6,062,814
7,179,139
7,179,139
7,179,139
Dhanbidhoo Health Center
-
2,635,517
3,731,450
3,731,450
3,731,450
Dhanbidhoo Health Center
-
2,635,517
3,731,450
3,731,450
3,731,450
Dhanbidhoo Health Center
-
2,635,517
3,731,450
3,731,450
3,731,450
Dhanbidhoo Health Center
-
2,635,517
3,731,450
3,731,450
3,731,450
Maabaidhoo Health Centre
-
2,588,752
3,856,902
3,856,902
3,856,902
Maabaidhoo Health Centre
-
2,588,752
3,856,902
3,856,902
3,856,902
Maabaidhoo Health Centre
-
2,588,752
3,856,902
3,856,902
3,856,902
Maabaidhoo Health Centre
-
2,588,752
3,856,902
3,856,902
3,856,902
Mundoo Health Centre
-
788,087
1,888,774
1,888,774
1,888,774
Mundoo Health Centre
-
788,087
1,888,774
1,888,774
1,888,774
Mundoo Health Centre
-
788,087
1,888,774
1,888,774
1,888,774
Mundoo Health Centre
-
788,087
1,888,774
1,888,774
1,888,774
Maavah Health Centre
-
6,843,526
7,238,930
7,238,930
7,238,930
Maavah Health Centre
-
6,843,526
7,238,930
7,238,930
7,238,930
Maavah Health Centre
-
6,843,526
7,238,930
7,238,930
7,238,930
Maavah Health Centre
-
6,843,526
7,238,930
7,238,930
7,238,930
Fonadhoo Health Centre
-
6,805,750
8,600,882
8,600,882
8,600,882
Fonadhoo Health Centre
-
6,805,750
8,600,882
8,600,882
8,600,882
Fonadhoo Health Centre
-
6,805,750
8,600,882
8,600,882
8,600,882
Fonadhoo Health Centre
-
6,805,750
8,600,882
8,600,882
8,600,882
Maamendhoo Health Centre
-
2,817,040
3,422,722
3,422,722
3,422,722
Maamendhoo Health Centre
-
2,817,040
3,422,722
3,422,722
3,422,722
Maamendhoo Health Centre
-
2,817,040
3,422,722
3,422,722
3,422,722
Maamendhoo Health Centre
-
2,817,040
3,422,722
3,422,722
3,422,722
Hithadhoo Health Centre
-
5,915,851
8,108,537
8,108,537
8,108,537
Hithadhoo Health Centre
-
5,915,851
8,108,537
8,108,537
8,108,537
Hithadhoo Health Centre
-
5,915,851
8,108,537
8,108,537
8,108,537
Hithadhoo Health Centre
-
5,915,851
8,108,537
8,108,537
8,108,537
Kunahandhoo Health Centre
-
2,729,874
3,124,997
3,124,997
3,124,997
Kunahandhoo Health Centre
-
2,729,874
3,124,997
3,124,997
3,124,997
Kunahandhoo Health Centre
-
2,729,874
3,124,997
3,124,997
3,124,997
Kunahandhoo Health Centre
-
2,729,874
3,124,997
3,124,997
3,124,997
Total
In Billion Rufiyaa